| Revenue | NOK 24,3M | +43% |
| EBITDA | NOK -175K | -118% |
| Net profit | NOK -851K | -432% |
| Total assets | NOK 19,2M | +12% |
| Equity | NOK 11,7M | +4% |
| Employees | 19 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15 727 | 15 761 | 15 664 | 14 137 | 15 207 | 14 988 | 15 463 | 15 065 | 15 391 | 18 012 | 17 020 | 24 343 |
| Staff expenses | −10 311 | −10 738 | −11 440 | −10 804 | −10 192 | −10 434 | −10 975 | −10 725 | −10 871 | −11 805 | −12 611 | −18 199 |
| EBITDA | 935 | 1 438 | 616 | 128 | 872 | 1 234 | 1 028 | 1 297 | 1 623 | 1 586 | 967 | −175 |
| Depreciation & amort. | −624 | −599 | −603 | −575 | −574 | −605 | −606 | −558 | −555 | −609 | −654 | −675 |
| EBIT | 311 | 839 | 13 | −447 | 298 | 629 | 422 | 738 | 1 068 | 977 | 313 | −850 |
| Net financials | −129 | −100 | −101 | −105 | −101 | −85 | −80 | −65 | −90 | −69 | −57 | −2 |
| Profit before tax | 182 | 739 | −88 | −552 | 197 | 544 | 342 | 673 | 978 | 908 | 257 | −851 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 182 | 739 | −88 | −552 | 197 | 544 | 342 | 673 | 978 | 908 | 257 | −851 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20 769 | 18 568 | 16 684 | 15 445 | 15 093 | 14 940 | 14 814 | 20 343 | 22 624 | 18 658 | 17 189 | 19 221 |
| Equity | 7 159 | 7 898 | 7 809 | 7 257 | 7 454 | 7 998 | 8 341 | 9 014 | 9 992 | 10 900 | 11 156 | 11 657 |
| Long-term debt | 7 382 | 6 795 | 6 200 | 5 586 | 5 069 | 4 741 | 4 412 | 7 779 | 7 231 | 4 180 | 3 925 | 3 649 |
| Short-term debt | 6 228 | 3 875 | 2 674 | 2 601 | 2 570 | 2 201 | 2 062 | 3 550 | 5 400 | 3 578 | 2 108 | 3 915 |
| Total debt | 13 610 | 10 670 | 8 874 | 8 188 | 7 639 | 6 942 | 6 473 | 11 329 | 12 632 | 7 758 | 6 033 | 7 564 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CD Deputy Member | Deputy Member | 2022 | — | — |
EJ Deputy Member | Deputy Member | 2024 | — | — |
TB Deputy Member | Deputy Member | 2024 | — | — |
GJ Deputy Member | Deputy Member | 2024 | — | — |
LF Deputy Member | Deputy Member | 2016 | — | — |
VR Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
AK Deputy Member | Deputy Member | 2022 | — | — |
TS Deputy Member | Deputy Member | 2022 | — | — |
RI Deputy Member | Deputy Member | 2022 | — | — |
AT Deputy Member | Deputy Member | 2022 | — | — |
AR Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
BI Deputy Member | Deputy Member | 2016 | — | — |
SK Deputy Member | Deputy Member | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Cecilie Dahl-Jørgensen Pind | Deputy Member | 0 companies |
| Eirik Jarle Holmlund | Deputy Member | 0 companies |
| Torill Bisgaard | Deputy Member | 0 companies |
| Geir Johansen Kruge | Deputy Member | 0 companies |
| Lars Flesvig | Deputy Member | 0 companies |
| Vidar Reiersen | Chief Executive Officer | 0 companies |
| Arne Kolstadbråten | Deputy Member | 0 companies |
| Torhild Synnøve Solberg | Deputy Member | 0 companies |
| Rita Irene Løken | Deputy Member | 0 companies |
| Arne Tor Selin Bjerke | Deputy Member | 0 companies |
| Arne Reidar Granheim | Chief Executive Officer | 0 companies |
| Birgitte Ingebretsen Falck-Jørgensen | Deputy Member | 0 companies |
| Stein Kato Ross-Bendixen | Deputy Member | 0 companies |
| Reidar Samuelsen | Chairman | 0 companies |
| Gunnar Wedde | Chairman | 0 companies |
| Elin Skifjell | Board of Directors | 0 companies |
| Mette Feie Haram | Board of Directors | 0 companies |
| Jarle Holtet-Lid | Deputy Chairman | 0 companies |
| Torgeir Kjeldaas | Board of Directors | 0 companies |
| Anne Kristine Linnestad | Board of Directors | 0 companies |
| Jonny Uvaag | Board of Directors | 0 companies |
| Rune Hagerup | Board of Directors | 0 companies |
| Robert Ernst Gjertsen | Board of Directors | 0 companies |
| Lars Magnus Günther | Board of Directors | 0 companies |