| Revenue | NOK 1,3M | +18662% |
| EBITDA | NOK 1,1M | +787% |
| Net profit | NOK 199K | +122% |
| Total assets | NOK 59,8M | -6% |
| Equity | NOK 33,7M | +1% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 649 | 19 190 | 25 847 | 31 849 | 23 644 | 10 631 | 3 348 | 44 492 | 31 149 | 10 121 | 15 568 | 3 450 | 10 290 | 3 500 | 4 | 7 | 1 313 |
| Staff expenses | −0 | −0 | −0 | −0 | −1 | −0 | −0 | −302 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 2 234 | 2 837 | 5 062 | 7 490 | 4 721 | 9 | −289 | 5 461 | 6 531 | 425 | 1 744 | 1 064 | 753 | 1 008 | −74 | −166 | 1 138 |
| Depreciation & amort. | −0 | −19 | −19 | −29 | −107 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 2 215 | 2 818 | 5 033 | 7 383 | 4 721 | 9 | −289 | 5 461 | 6 531 | 425 | 1 744 | 1 064 | 753 | 1 008 | −74 | −166 | 1 138 |
| Net financials | 0 | −59 | −132 | −191 | −1 254 | −734 | −424 | −268 | −978 | −314 | −257 | −1 333 | 6 733 | 454 | −671 | 147 | −978 | −883 |
| Profit before tax | 0 | 2 156 | 2 686 | 4 842 | 6 129 | 3 987 | −416 | −557 | 4 483 | 6 216 | 168 | 411 | 7 797 | 1 207 | 338 | 73 | −1 143 | 255 |
| Tax | −0 | 611 | 752 | 1 357 | 1 549 | 1 113 | −116 | −150 | 1 131 | 1 568 | 46 | 103 | −67 | 156 | 74 | 16 | −250 | 56 |
| Net profit | 0 | 1 545 | 1 934 | 3 485 | 4 580 | 2 875 | −299 | −407 | 3 351 | 4 648 | 122 | 308 | 7 864 | 1 051 | 263 | 57 | −893 | 199 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 8 890 | 10 996 | 31 780 | 35 049 | 26 280 | 13 924 | 18 938 | 50 463 | 21 051 | 31 417 | 62 990 | 72 817 | 66 827 | 71 176 | 68 282 | 63 312 | 59 788 |
| Equity | — | 5 867 | 5 706 | 4 904 | 8 668 | 9 229 | 8 930 | 9 523 | 12 875 | 9 629 | 9 751 | 23 026 | 32 993 | 34 044 | 34 308 | 34 364 | 33 471 | 33 670 |
| Long-term debt | 0 | 2 171 | 2 073 | 13 243 | 16 913 | 12 839 | 0 | 1 800 | 7 482 | 0 | 7 000 | 33 500 | 38 767 | 32 330 | 6 335 | 32 865 | 28 829 | 25 140 |
| Short-term debt | 0 | 853 | 3 217 | 13 632 | 9 468 | 4 212 | 4 994 | 7 614 | 30 107 | 11 421 | 14 665 | 6 464 | 1 057 | 453 | 30 533 | 1 053 | 1 011 | 977 |
| Total debt | 0 | 3 024 | 5 290 | 26 876 | 26 382 | 17 050 | 4 994 | 9 414 | 37 589 | 11 421 | 21 665 | 39 964 | 39 824 | 32 783 | 36 868 | 33 918 | 29 840 | 26 118 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Salvesen & Thams Eiendom As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Wormdal | Board of Directors | 0 companies |
| Geir Arne Brønstad Rao | Board of Directors | 0 companies |
| Line Bakken Granheim | Board of Directors | 0 companies |
| Yngve Bakken | Chairman | 0 companies |