| Revenue | NOK 25,8M | +0% |
| EBITDA | NOK 766K | -47% |
| Net profit | NOK 1,4M | +706% |
| Total assets | NOK 13,1M | +12% |
| Equity | NOK 8,5M | +20% |
| Employees | 45 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 21 775 | 23 993 | 27 381 | 25 707 | 25 762 |
| Staff expenses | −10 518 | −13 332 | −13 927 | −10 886 | −12 263 |
| EBITDA | 1 139 | 315 | 984 | 1 444 | 766 |
| Depreciation & amort. | −242 | −225 | −239 | −256 | −157 |
| EBIT | 898 | 90 | 745 | 1 188 | 609 |
| Net financials | −683 | 1 063 | 6 | −911 | 1 188 |
| Profit before tax | 214 | 1 153 | 751 | 277 | 1 797 |
| Tax | 34 | 139 | 265 | 103 | 391 |
| Net profit | 181 | 1 014 | 486 | 174 | 1 405 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9 921 | 11 666 | 13 264 | 11 616 | 13 064 |
| Equity | 5 460 | 6 473 | 6 959 | 7 134 | 8 539 |
| Long-term debt | 0 | 0 | 0 | 0 | −564 |
| Short-term debt | 2 849 | 3 758 | 5 465 | 3 670 | 3 961 |
| Total debt | 2 849 | 3 758 | 5 465 | 3 670 | 3 961 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
TH Deputy Member | Deputy Member | 2025 |
MW Deputy Member | Deputy Member | 2025 |
CW Deputy Member | Deputy Member | 2025 |
TM Chief Executive Officer | Chief Executive Officer | 2024 |
MK Deputy Member | Deputy Member | 2025 |
| Former (5) | ||
TS Deputy Member | Deputy Member | 2021 – 2022 |
FS Chief Executive Officer | Chief Executive Officer | 2021 – 2024 |
RW Deputy Member | Deputy Member | 2024 – 2025 |
RW Deputy Member | Deputy Member | 2023 – 2024 |
IE Deputy Member | Deputy Member | 2024 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2025 | |
| Chairman | 2023 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Former (6) | ||
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2025 – 2025 | |
| Board of Directors | 2024 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nyk Holding Europa (B.V) | Company | 50% | 50% | 2024 |
| Company | 50% | 50% | 2024 | |
| Individual | 50% | 50% | 2022 | |
Nyk Holding Europa B.V. | Company | 50% | 50% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Tatsuya Shimomura | Deputy Member | 0 companies |
| Tom Henning Rasmussen | Deputy Member | 0 companies |
| Fumitake Shishido | Chief Executive Officer | 0 companies |
| Marit Westfal-Larsen | Deputy Member | 0 companies |
| Rolf Westfal-Larsen | Deputy Member | 0 companies |
| Carl-Johan Wilhelm Bertilsson Hagman | Deputy Member | 0 companies |
| Rolf Westfal-Larsen | Deputy Member | 0 companies |
| Trond Moe Hanssen | Chief Executive Officer | 0 companies |
| Izuru Ehara | Deputy Member | 0 companies |
| Miki Kitamura | Deputy Member | 0 companies |
| Richard Carl Beyer | Board of Directors | 0 companies |
| Bernt Jacob Schwings Pettersen | Board of Directors | 0 companies |
| Katsuhito Yamane | Board of Directors | 0 companies |
| Hiroaki Nishiyama | Board of Directors | 0 companies |
| Takeshi Kishi | Board of Directors | 0 companies |
| Emma Catherine Van Rompaey | Board of Directors | 0 companies |
| Bernt Ulrich August Muller | Chairman | 0 companies |
| Helene Westfal-Larsen | Board of Directors | 0 companies |
| Yoshiko Miyamoto | Board of Directors | 0 companies |
| Tomoko Sakakibara | Board of Directors | 0 companies |
| Jun Katayama | Board of Directors | 0 companies |