| Revenue | NOK 77,8M | -7% |
| EBITDA | NOK 1,9M | -60% |
| Net profit | NOK -1,6M | -233% |
| Total assets | NOK 81,3M | -3% |
| Equity | NOK 45,2M | -3% |
| Employees | 110 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 51 730 | 55 406 | 63 103 | 66 156 | 69 881 | 75 262 | 74 297 | 76 998 | 80 854 | 83 249 | 77 783 |
| Staff expenses | −29 644 | −0 | −40 779 | −43 912 | −48 826 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 8 092 | 3 747 | 4 369 | 4 061 | 2 384 | 4 097 | 8 356 | 6 161 | 7 028 | 4 756 | 1 917 |
| Depreciation & amort. | −2 869 | −2 980 | −3 110 | −3 171 | −3 365 | −3 475 | −3 579 | −3 546 | −3 737 | −3 649 | −3 484 |
| EBIT | 5 223 | 767 | 1 259 | 891 | −981 | 622 | 4 778 | 2 615 | 3 291 | 1 107 | −1 567 |
| Net financials | −693 | −654 | −540 | −337 | −403 | −407 | −244 | −168 | −130 | 69 | 4 |
| Profit before tax | 4 530 | 113 | 718 | 553 | −1 383 | 215 | 4 534 | 2 447 | 3 161 | 1 176 | −1 562 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 4 530 | 113 | 718 | 553 | −1 383 | 215 | 4 534 | 2 447 | 3 161 | 1 176 | −1 562 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 96 541 | 93 561 | 94 253 | 89 985 | 87 675 | 84 762 | 87 969 | 88 653 | 85 376 | 84 091 | 81 267 |
| Equity | 33 953 | 34 066 | 36 018 | 36 572 | 35 188 | 35 403 | 39 936 | 42 384 | 45 545 | 46 721 | 45 159 |
| Long-term debt | 53 570 | 51 265 | 48 960 | 44 785 | 42 553 | 39 112 | 36 934 | 34 756 | 27 152 | 25 124 | 23 096 |
| Short-term debt | 9 018 | 8 230 | 9 275 | 8 628 | 9 934 | 10 247 | 11 099 | 11 513 | 12 679 | 12 245 | 13 012 |
| Total debt | 62 588 | 59 495 | 58 234 | 53 413 | 52 487 | 49 359 | 48 033 | 46 269 | 39 831 | 37 370 | 36 108 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SF Deputy Member | Deputy Member | 2022 | — | — |
WK Deputy Member | Deputy Member | 2020 | — | — |
PM Deputy Member | Deputy Member | 2022 | — | — |
ES Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
FM Deputy Member | Deputy Member | 2025 | — | — |
SI Deputy Member | Deputy Member | 2023 | — | — |
CP Deputy Member | Deputy Member | 2022 | — | — |
WS Deputy Member | Deputy Member | 2024 | — | — |
KS Deputy Member | Deputy Member | 2022 | — | — |
ER Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
WD Deputy Member | Deputy Member | 2024 | — | — |
HT Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2025 | — | — | |
| Deputy Chairman | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Solfrid Fjeldstad | Deputy Member | 0 companies |
| Wenche Karin Henden | Deputy Member | 0 companies |
| Per Magnus Berdal | Deputy Member | 0 companies |
| Elisabeth Slotsvik Kleive | Chief Executive Officer | 0 companies |
| Freddy Mattis Hanssen | Deputy Member | 0 companies |
| Stein Inge Rem | Deputy Member | 0 companies |
| Charles Perry Tøsse | Deputy Member | 0 companies |
| Wenche Seth Gjøsund | Deputy Member | 0 companies |
| Kristian Stornes | Deputy Member | 0 companies |
| Ester Reidun Vinje Nilsen | Chief Executive Officer | 0 companies |
| Wenche Dyb | Deputy Member | 0 companies |
| Heidi Toreli | Chief Executive Officer | 0 companies |
| Tove Henøen | Board of Directors | 0 companies |
| Ingunn Mariann Øye | Board of Directors | 0 companies |
| Marianne Sofie Skuseth | Board of Directors | 0 companies |
| Geir Østrem | Board of Directors | 0 companies |
| Geir Ove Vegsund | Chairman | 0 companies |
| Anne Breiby | Deputy Chairman | 0 companies |
| Anett Helen Steinnes | Board of Directors | 0 companies |
| Jan Terje Teige | Board of Directors | 0 companies |
| Harald Tom Nesvik | Board of Directors | 0 companies |
| Arne Øyvind Sandnes | Board of Directors | 0 companies |
| Kirsti Lovise Slotsvik | Chairman | 0 companies |