| Revenue | NOK 35,1M | +71% |
| EBITDA | NOK 2,5M | +738% |
| Net profit | NOK 1,2M | +611% |
| Total assets | NOK 14,8M | +69% |
| Equity | NOK 1,9M | +169% |
| Employees | 30 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 380 | 2 997 | 10 333 | 20 491 | 35 088 |
| Staff expenses | −2 359 | −2 287 | −5 356 | −8 931 | −15 761 |
| EBITDA | −297 | −1 053 | 636 | 294 | 2 463 |
| Depreciation & amort. | −109 | −73 | −46 | −88 | −875 |
| EBIT | −406 | −1 126 | 590 | 206 | 1 589 |
| Net financials | 2 | −10 | −2 | −41 | −415 |
| Profit before tax | −404 | −1 136 | 587 | 165 | 1 174 |
| Tax | −71 | −0 | −0 | −0 | −0 |
| Net profit | −333 | −1 136 | 587 | 165 | 1 174 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 056 | 898 | 2 962 | 8 793 | 14 818 |
| Equity | 1 042 | −59 | 528 | 693 | 1 867 |
| Long-term debt | 253 | 253 | 500 | 3 437 | 5 164 |
| Short-term debt | 761 | 704 | 1 934 | 4 663 | 7 787 |
| Total debt | 1 013 | 957 | 2 434 | 8 099 | 12 951 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FW Chief Executive Officer | Chief Executive Officer | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2022 | |
| Former (2) | ||
| Chairman | 2005 – 2022 | |
| Board of Directors | 2005 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90% | 90% | 2022 | |
| Company | 10% | 10% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Fabian Westgaard Styrmoe | Chief Executive Officer | 0 companies |
| Bård Olaf Styrmoe | Chairman | 0 companies |
| Stein Gullik Styrmoe | Board of Directors | 0 companies |
| Odd Harald Styrmoe | Board of Directors | 0 companies |