| Revenue | NOK 1M | -100% |
| EBITDA | NOK 42K | +100% |
| Net profit | NOK 105K | +100% |
| Total assets | NOK 1,5M | -100% |
| Equity | NOK 142K | +100% |
| Employees | 49 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 100 473 | 98 197 | 99 084 | 102 569 | 138 588 | 204 994 | 172 336 | 318 452 | 620 345 | 1 164 228 | 1 030 |
| Staff expenses | −69 247 | −85 861 | −70 131 | −74 250 | −57 202 | −51 232 | −54 333 | −58 424 | −77 168 | −95 949 | −0 |
| EBITDA | −34 | −21 472 | −3 599 | −23 631 | −23 844 | −10 771 | −71 342 | −24 694 | 21 431 | −621 615 | 42 |
| Depreciation & amort. | −5 895 | −3 764 | −3 258 | −2 731 | −2 076 | −702 | −215 | −398 | −1 195 | −1 155 | −12 |
| EBIT | −5 929 | −25 236 | −6 857 | −26 362 | −25 920 | −11 473 | −71 557 | −25 092 | 20 236 | −622 770 | 30 |
| Net financials | 9 059 | 2 855 | 8 414 | 25 088 | 16 563 | 19 068 | 55 009 | 233 | −51 605 | 26 820 | 114 |
| Profit before tax | 3 130 | −22 381 | 1 557 | −1 274 | −9 357 | 7 595 | −16 548 | −24 859 | −31 369 | −595 950 | 144 |
| Tax | −1 164 | −3 654 | 705 | 150 | −2 280 | 478 | −3 573 | −5 345 | −5 129 | −113 343 | −0 |
| Net profit | 4 294 | −18 727 | 852 | −1 424 | −7 077 | 7 117 | −12 975 | −19 514 | −26 240 | −482 607 | 105 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 91 606 | 99 700 | 106 217 | 214 585 | 494 090 | 565 948 | 392 314 | 774 110 | 1 955 983 | 1 569 063 | 1 481 |
| Equity | 55 595 | 16 854 | 17 489 | 16 160 | 9 000 | 16 103 | 2 767 | 282 305 | 255 875 | −142 266 | 142 |
| Long-term debt | 3 264 | 723 | 0 | 137 152 | 280 542 | 358 082 | 315 654 | 211 381 | 0 | 980 598 | 227 |
| Short-term debt | 32 746 | 82 122 | 88 584 | 61 274 | 204 548 | 191 763 | 73 892 | 280 423 | 1 700 108 | 730 730 | 1 112 |
| Total debt | 36 010 | 82 845 | 88 584 | 198 426 | 485 090 | 549 845 | 389 546 | 491 804 | 1 700 108 | 1 711 328 | 1 339 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TP Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
TG Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Norse Bunker As | Company | 99.7% | 99.7% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Terence Patrick Cogan | Chief Executive Officer | 0 companies |
| Therese Gjerde | Chief Executive Officer | 0 companies |
| Morten Midtbø-Nilsen | Board of Directors | 0 companies |
| Richard Donald Mcmichael | Chairman | 0 companies |
| Michael Joseph Crosby | Chairman | 0 companies |
| Tobias Michael Maier | Board of Directors | 0 companies |
| Paul Thomas Vian | Board of Directors | 0 companies |