| Revenue | NOK 6,3M | +8% |
| EBITDA | NOK 2M | +23% |
| Net profit | NOK -648K | — |
| Total assets | NOK 71M | -2% |
| Equity | NOK 26,1M | -2% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 470 | 4 584 | 4 307 | 5 429 | 5 752 | 6 097 | 5 170 | 4 991 | 4 776 | 4 513 | 4 668 | 5 034 | 5 280 | 5 879 | 6 337 |
| Staff expenses | −24 | −23 | −0 | −329 | −290 | −1 157 | −1 | −1 617 | −1 570 | −1 531 | −1 745 | −1 695 | −1 716 | −1 673 | −1 633 |
| EBITDA | 2 236 | 2 726 | 3 631 | 4 671 | 4 326 | 2 738 | 3 435 | 1 491 | 2 168 | 1 586 | 1 496 | 926 | 1 071 | 1 617 | 1 993 |
| Depreciation & amort. | −454 | −462 | −466 | −477 | −500 | −491 | −497 | −757 | −1 128 | −1 134 | −1 154 | −1 585 | −1 732 | −1 735 | −1 729 |
| EBIT | 1 781 | 2 263 | 3 164 | 4 194 | 3 827 | 2 247 | 2 937 | 734 | 1 040 | 452 | 342 | −658 | −661 | −117 | 264 |
| Net financials | −3 399 | 1 314 | −1 023 | 7 097 | −2 115 | −457 | 22 031 | −588 | −139 | 8 374 | −450 | 5 279 | 385 | 117 | −912 |
| Profit before tax | −1 618 | 3 577 | 2 142 | 11 292 | 1 712 | 1 789 | 24 969 | 146 | 902 | 8 827 | −108 | 4 620 | −276 | 0 | −648 |
| Tax | −447 | 987 | 372 | 1 083 | 1 021 | 337 | 334 | −92 | −45 | 95 | −134 | −367 | −0 | −0 | −0 |
| Net profit | −1 171 | 2 591 | 1 769 | 10 209 | 691 | 1 452 | 24 634 | 238 | 947 | 8 732 | 26 | 4 987 | −276 | 0 | −648 |
| Item | 2008 | 2009 | 2010 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 37 979 | 39 263 | 45 740 | 58 529 | 60 954 | 58 167 | 79 522 | 76 654 | 74 825 | 59 226 | 58 853 | 74 640 | 73 492 | 72 744 | 71 007 |
| Equity | 2 168 | 6 558 | 7 067 | 15 639 | 13 685 | 15 138 | 39 772 | 39 942 | 39 888 | 27 025 | 27 050 | 27 038 | 26 761 | 26 761 | 26 113 |
| Long-term debt | 0 | 0 | 0 | 32 876 | 40 147 | 38 324 | 35 789 | 33 766 | 32 139 | 30 524 | 29 870 | 41 853 | 45 760 | 44 840 | 43 914 |
| Short-term debt | 1 266 | 1 532 | 2 238 | 10 014 | 7 121 | 4 706 | 3 961 | 2 946 | 2 798 | 1 677 | 1 933 | 5 749 | 970 | 1 144 | 980 |
| Total debt | 35 811 | 32 704 | 38 673 | 42 890 | 47 268 | 43 030 | 39 750 | 36 712 | 34 937 | 32 201 | 31 802 | 47 602 | 46 730 | 45 983 | 44 894 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SR Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Atlantic Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sindre Røren | Chief Executive Officer | 0 companies |
| Ove Kristen Godø | Chairman | 0 companies |