| Revenue | NOK 8M | +34% |
| EBITDA | NOK 181K | +200% |
| Net profit | NOK 143K | +197% |
| Total assets | NOK 1,9M | +14% |
| Equity | NOK 851K | +20% |
| Employees | 6 | — |
| Item | 2008 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 28 283 | 34 425 | 36 313 | 36 200 | 35 782 | 33 672 | 31 139 | 25 179 | 5 443 | 5 608 | 6 098 | 6 492 | 5 957 | 7 989 |
| Staff expenses | −3 539 | −3 747 | −3 745 | −3 587 | −3 616 | −3 494 | −3 612 | −3 997 | −3 367 | −3 447 | −3 790 | −3 887 | −3 764 | −4 929 |
| EBITDA | 168 | 285 | 2 | 143 | 128 | 456 | 376 | 265 | −123 | 91 | 50 | 272 | −181 | 181 |
| Depreciation & amort. | −0 | −6 | −6 | −6 | −6 | −21 | −26 | −30 | −39 | −32 | −19 | −8 | −8 | −1 |
| EBIT | 168 | 278 | −4 | 137 | 122 | 436 | 350 | 236 | −162 | 59 | 32 | 264 | −189 | 180 |
| Net financials | 8 | 6 | 3 | 5 | 10 | 5 | −1 | 0 | 1 | 8 | 7 | −0 | −1 | 4 |
| Profit before tax | 176 | 284 | −1 | 143 | 132 | 441 | 349 | 236 | −162 | 66 | 39 | 264 | −190 | 184 |
| Tax | 52 | 83 | 4 | 40 | 39 | 119 | 87 | 57 | −35 | 15 | 8 | 58 | −42 | 40 |
| Net profit | 123 | 201 | −5 | 103 | 94 | 322 | 262 | 179 | −126 | 52 | 30 | 206 | −148 | 143 |
| Item | 2008 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 099 | 1 921 | 1 870 | 2 130 | 1 757 | 2 242 | 2 084 | 1 722 | 1 413 | 1 464 | 1 645 | 1 867 | 1 690 | 1 929 |
| Equity | 348 | 491 | 486 | 588 | 682 | 654 | 665 | 694 | 568 | 620 | 650 | 856 | 708 | 851 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 752 | 1 431 | 1 384 | 1 542 | 1 075 | 1 588 | 1 417 | 1 027 | 845 | 843 | 995 | 1 011 | 983 | 1 078 |
| Total debt | 1 752 | 1 431 | 1 384 | 1 542 | 1 075 | 1 589 | 1 418 | 1 027 | 845 | 843 | 995 | 1 011 | 983 | 1 078 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1999 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Arnfinn Reidar Gravlien | Chairman | 0 companies |
| Pål Reinert Andersen | Board of Directors | 0 companies |
| Reidar Gravlien | Chairman | 0 companies |