| Revenue | NOK 10M | -23% |
| EBITDA | NOK 1,1M | -61% |
| Net profit | NOK -56K | -105% |
| Total assets | NOK 7,4M | +0% |
| Equity | NOK 1,7M | -3% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 13 701 | 13 463 | 15 416 | 13 069 | 10 041 |
| Staff expenses | −5 194 | −5 480 | −4 704 | −4 065 | −3 700 |
| EBITDA | 1 541 | 1 833 | 446 | 2 725 | 1 066 |
| Depreciation & amort. | −567 | −758 | −806 | −837 | −853 |
| EBIT | 974 | 1 075 | −360 | 1 888 | 213 |
| Net financials | −198 | −280 | −440 | −357 | −284 |
| Profit before tax | 776 | 795 | −800 | 1 531 | −71 |
| Tax | 171 | 175 | −176 | 337 | −15 |
| Net profit | 605 | 620 | −624 | 1 194 | −56 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 10 431 | 10 392 | 10 620 | 7 375 | 7 352 |
| Equity | 1 036 | 1 155 | 531 | 1 725 | 1 669 |
| Long-term debt | 5 461 | 5 304 | 4 456 | 3 156 | 2 962 |
| Short-term debt | 3 934 | 3 932 | 5 632 | 2 493 | 2 721 |
| Total debt | 9 395 | 9 237 | 10 089 | 5 650 | 5 683 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TN Chief Executive Officer | Chief Executive Officer | 2024 |
OB Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
KO Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2024 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Tore Nag | Chief Executive Officer | 0 companies |
| Ole Barkved | Chief Executive Officer | 0 companies |
| Kurt Oskar Solli Fossmark | Chief Executive Officer | 0 companies |
| Aleksander Ingvaldstad Amdal | Board of Directors | 0 companies |
| Jan Gaute Krogevoll | Board of Directors | 0 companies |
| Arne Håkon Riskedal | Chairman | 0 companies |
| Atle Viste Karlson | Chairman | 0 companies |
| Sigve Kleppa Christensen | Board of Directors | 0 companies |