| Revenue | NOK 1,6M | +19% |
| EBITDA | NOK 1,1M | +39% |
| Net profit | NOK 1,7M | +17% |
| Total assets | NOK 8,9M | +0% |
| Equity | NOK 7,5M | +7% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 149 | 1 068 | 1 068 | 1 304 | 1 195 | 1 195 | 1 191 | 1 236 | 1 254 | 1 346 | 1 367 | 1 343 | 1 327 | 1 367 | 1 357 | 1 362 | 1 624 |
| Staff expenses | −0 | −60 | −37 | −37 | −53 | −53 | −53 | −53 | −69 | −69 | −69 | −79 | −79 | −76 | −79 | −79 | −90 | −90 |
| EBITDA | 0 | 612 | 795 | 763 | 1 016 | 856 | 839 | 861 | 145 | 889 | 970 | 788 | 654 | 975 | 927 | 808 | 817 | 1 133 |
| Depreciation & amort. | −0 | −381 | −376 | −361 | −346 | −326 | −325 | −323 | −337 | −338 | −312 | −291 | −283 | −366 | −361 | −360 | −357 | −356 |
| EBIT | 0 | 231 | 419 | 402 | 670 | 530 | 515 | 539 | −193 | 551 | 658 | 496 | 371 | 610 | 566 | 448 | 460 | 777 |
| Net financials | 0 | −188 | −349 | 130 | 152 | −57 | 226 | 244 | 257 | 491 | 292 | 417 | −9 | 630 | 1 070 | 1 085 | 1 124 | 1 114 |
| Profit before tax | 0 | 44 | 70 | 533 | 822 | 473 | 741 | 782 | 65 | 1 042 | 950 | 914 | 362 | 1 239 | 1 635 | 1 534 | 1 584 | 1 891 |
| Tax | −0 | −0 | −0 | −0 | −0 | 2 | 99 | 117 | −0 | 80 | 160 | 123 | 72 | 145 | 145 | 130 | 145 | 212 |
| Net profit | 0 | 44 | 70 | 533 | 822 | 471 | 641 | 666 | 65 | 963 | 790 | 790 | 289 | 1 095 | 1 490 | 1 404 | 1 439 | 1 680 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 8 222 | 7 538 | 7 370 | 7 382 | 7 312 | 7 440 | 7 554 | 6 312 | 5 974 | 5 933 | 5 929 | 6 218 | 7 143 | 7 867 | 7 894 | 8 962 | 8 948 |
| Equity | — | 2 935 | 2 705 | 2 998 | 3 670 | 4 005 | 4 167 | 4 848 | 3 622 | 4 285 | 4 775 | 5 165 | 5 455 | 5 899 | 6 290 | 6 594 | 7 033 | 7 513 |
| Long-term debt | 0 | −100 | −100 | −100 | 3 478 | 3 051 | 2 625 | 2 448 | 2 324 | 1 223 | 638 | 213 | 583 | 383 | 183 | 0 | 700 | 0 |
| Short-term debt | 0 | 724 | 695 | 660 | 235 | 255 | 649 | 258 | 365 | 466 | 521 | 551 | 180 | 860 | 1 393 | 1 300 | 1 229 | 1 435 |
| Total debt | 0 | 5 187 | 4 732 | 4 272 | 3 713 | 3 306 | 3 273 | 2 706 | 2 690 | 1 689 | 1 158 | 764 | 764 | 1 243 | 1 577 | 1 300 | 1 929 | 1 435 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 21.8% | 21.8% | 2024 | |
| Individual | 16.4% | 16.4% | 2024 | |
| Individual | 11.6% | 11.6% | 2024 | |
| Individual | 11.6% | 11.6% | 2024 | |
| Individual | 11.1% | 11.1% | 2024 | |
| Individual | 8.0% | 8.0% | 2024 | |
| Individual | 8.0% | 8.0% | 2024 | |
| Individual | 7.3% | 7.3% | 2023 | |
| Individual | 7.3% | 7.3% | 2022 | |
| Individual | 4.3% | 4.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Eeg | Chairman | 0 companies |