| Revenue | NOK 23,8M | -1% |
| EBITDA | NOK -231K | +70% |
| Net profit | NOK -497K | +53% |
| Total assets | NOK 2,3M | -20% |
| Equity | NOK 78K | -86% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11 506 | 13 056 | 12 530 | 14 170 | 14 359 | 14 068 | 14 012 | 14 708 | 14 541 | 15 695 | 17 922 | 18 784 | 20 006 | 23 221 | 26 496 | 24 086 | 23 751 |
| Staff expenses | −2 090 | −2 601 | −2 338 | −2 774 | −3 046 | −3 226 | −3 330 | −3 187 | −3 345 | −4 013 | −4 185 | −4 718 | −4 846 | −5 016 | −4 716 | −4 571 | −4 545 |
| EBITDA | 134 | −18 | 146 | 567 | 681 | 198 | −90 | 584 | 385 | −115 | 908 | 50 | 45 | −267 | 277 | −766 | −231 |
| Depreciation & amort. | −93 | −102 | −98 | −134 | −130 | −97 | −96 | −122 | −92 | −180 | −165 | −152 | −174 | −186 | −154 | −206 | −186 |
| EBIT | 42 | −120 | 48 | 433 | 551 | 102 | −186 | 462 | 292 | −295 | 743 | −102 | −129 | −453 | 123 | −972 | −417 |
| Net financials | −49 | −42 | −46 | −82 | −110 | 36 | −34 | −12 | −3 | −50 | −73 | −45 | −31 | −27 | −51 | −79 | −80 |
| Profit before tax | −7 | −162 | 2 | 350 | 441 | 138 | −220 | 451 | 289 | −346 | 669 | −147 | −160 | −480 | 72 | −1 051 | −497 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −7 | −162 | 2 | 350 | 441 | 138 | −220 | 451 | 289 | −346 | 669 | −147 | −160 | −480 | 72 | −1 051 | −497 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 844 | 2 217 | 2 690 | 3 451 | 2 874 | 2 656 | 2 788 | 3 464 | 3 876 | 3 777 | 4 191 | 4 260 | 3 465 | 3 782 | 3 528 | 2 896 | 2 312 |
| Equity | 728 | 566 | 569 | 919 | 1 360 | 1 497 | 1 277 | 1 728 | 2 017 | 1 672 | 2 341 | 2 194 | 2 034 | 1 554 | 1 626 | 575 | 78 |
| Long-term debt | 167 | 100 | 233 | 133 | 0 | 0 | 78 | 50 | 21 | 58 | 43 | 236 | 195 | 155 | 125 | 95 | 62 |
| Short-term debt | 950 | 1 551 | 1 888 | 2 399 | 1 515 | 1 159 | 1 433 | 1 687 | 1 838 | 2 048 | 1 807 | 1 829 | 1 235 | 2 074 | 1 777 | 2 226 | 2 171 |
| Total debt | 1 116 | 1 651 | 2 121 | 2 532 | 1 515 | 1 159 | 1 511 | 1 736 | 1 859 | 2 105 | 1 850 | 2 066 | 1 431 | 2 228 | 1 903 | 2 321 | 2 233 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
KE Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Per Arne Reboli | Chief Executive Officer | 0 companies |
| Kai Erik Rundbråten | Chief Executive Officer | 0 companies |
| Tommy Reboli | Board of Directors | 0 companies |
| Solveig Skoglund Reboli | Board of Directors | 0 companies |
| Tore Reboli | Chairman | 0 companies |