| Revenue | NOK 0 | — |
| EBITDA | NOK -41K | -86% |
| Net profit | NOK -193K | -11% |
| Total assets | NOK 11K | -98% |
| Equity | NOK -49K | -134% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 3 430 | 1 910 | 0 | 0 | 0 | 100 | 145 | 151 | 0 | 200 | 100 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −800 | −652 | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −78 | 2 433 | 1 127 | −66 | −22 | −8 | 92 | 54 | 77 | −24 | 163 | 48 | −32 | −22 | −41 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −78 | 2 433 | 1 127 | −66 | −22 | −8 | 92 | 54 | 77 | −24 | 163 | 48 | −32 | −22 | −41 |
| Net financials | 0 | 0 | −92 | −2 862 | 1 | 0 | 0 | −103 | −24 | 0 | 0 | −490 | −264 | 173 | −159 | −152 |
| Profit before tax | 0 | −78 | 2 341 | −1 735 | −66 | −22 | −8 | −11 | 30 | 77 | −24 | −327 | −217 | 141 | −181 | −193 |
| Tax | −0 | −0 | 656 | 316 | −0 | −0 | −0 | −0 | 14 | 19 | −0 | 32 | 14 | −0 | −7 | −0 |
| Net profit | 0 | −78 | 1 686 | −2 051 | −66 | −22 | −8 | −11 | 17 | 58 | −24 | −359 | −230 | 141 | −174 | −193 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 3 761 | 5 734 | 1 851 | 631 | 286 | 280 | 323 | 447 | 646 | 662 | 1 037 | 348 | 500 | 454 | 11 |
| Equity | — | 688 | 2 374 | 323 | 257 | 235 | 227 | 216 | 232 | 290 | 266 | 407 | 177 | 318 | 144 | −49 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 3 073 | 3 360 | 1 529 | 374 | 52 | 53 | 107 | 214 | 356 | 396 | 629 | 171 | 182 | 310 | 60 |
| Total debt | 0 | 3 073 | 3 360 | 1 529 | 374 | 52 | 53 | 107 | 214 | 356 | 396 | 629 | 171 | 182 | 310 | 60 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 6.0% | 6.0% | 2022 | |
| Individual | 6.0% | 6.0% | 2022 | |
| Individual | 6.0% | 6.0% | 2022 | |
| Individual | 6.0% | 6.0% | 2022 | |
| Individual | 6.0% | 6.0% | 2022 | |
| Individual | 6.0% | 6.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Bruusgaard | Chairman | 0 companies |