| Revenue | NOK 21,1M | +7% |
| EBITDA | NOK 1,2M | +248% |
| Net profit | NOK -738 | +100% |
| Total assets | NOK 24,6M | -1% |
| Equity | NOK 17,5M | +0% |
| Employees | 95 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11 657 | 11 712 | 11 977 | 12 687 | 13 265 | 13 188 | 14 189 | 30 709 | 15 271 | 15 119 | 15 298 | 17 326 | 18 023 | 19 161 | 19 057 | 19 670 | 21 137 |
| Staff expenses | −6 921 | −6 927 | −7 367 | −7 696 | −8 347 | −8 013 | −9 200 | −9 487 | −9 231 | −8 974 | −9 813 | −10 576 | −11 260 | −12 275 | −12 555 | −15 475 | −14 921 |
| EBITDA | 777 | 1 914 | 938 | 1 211 | 775 | 629 | 176 | 15 834 | 1 279 | 1 093 | 1 237 | 2 032 | 2 463 | 2 417 | 1 370 | −805 | 1 189 |
| Depreciation & amort. | −539 | −1 017 | −960 | −950 | −945 | −1 397 | −900 | −599 | −520 | −669 | −1 277 | −1 094 | −962 | −1 043 | −1 045 | −11 886 | −890 |
| EBIT | 238 | 896 | −22 | 262 | −169 | −768 | −724 | 15 235 | 759 | 425 | −40 | 938 | 1 501 | 1 374 | 325 | −12 692 | 299 |
| Net financials | 385 | 112 | 37 | 75 | 136 | 128 | 138 | 123 | 93 | −144 | −289 | −308 | −208 | −151 | −235 | −278 | −300 |
| Profit before tax | 623 | 1 008 | 16 | 337 | −34 | −640 | −585 | 15 358 | 852 | 281 | −329 | 630 | 1 294 | 1 223 | 91 | −12 969 | −1 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 623 | 1 008 | 16 | 337 | −34 | −640 | −585 | 15 358 | 852 | 281 | −329 | 630 | 1 294 | 1 223 | 91 | −12 969 | −1 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14 263 | 17 291 | 17 351 | 17 595 | 17 363 | 16 983 | 16 474 | 31 578 | 32 841 | 40 676 | 38 766 | 39 280 | 40 053 | 40 145 | 39 080 | 24 916 | 24 592 |
| Equity | 11 147 | 12 155 | 12 171 | 12 508 | 12 474 | 11 834 | 11 248 | 26 607 | 27 899 | 28 180 | 27 851 | 28 481 | 29 775 | 30 998 | 30 475 | 17 505 | 17 504 |
| Long-term debt | 1 360 | 3 465 | 3 346 | 3 226 | 3 107 | 2 987 | 2 868 | 2 748 | 2 629 | 10 644 | 8 270 | 7 910 | 7 551 | 6 191 | 4 832 | 4 472 | 4 136 |
| Short-term debt | 1 756 | 1 671 | 1 834 | 1 861 | 1 782 | 2 162 | 2 358 | 2 223 | 2 313 | 1 852 | 2 645 | 2 889 | 2 728 | 2 956 | 3 774 | 2 939 | 2 951 |
| Total debt | 3 116 | 5 136 | 5 180 | 5 087 | 4 889 | 5 149 | 5 225 | 4 971 | 4 941 | 12 496 | 10 915 | 10 799 | 10 279 | 9 147 | 8 605 | 7 411 | 7 088 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LH Observer | Observer | 2021 | — | — |
CK Deputy Member | Deputy Member | 2024 | — | — |
AA Deputy Member | Deputy Member | 2021 | — | — |
TF Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
MN Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Deputy Chairman | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Deputy Chairman | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2022 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Lars Hove | Observer | 0 companies |
| Carola Koslosky | Deputy Member | 0 companies |
| André Aarflot | Deputy Member | 0 companies |
| Trond Fekjær | Chief Executive Officer | 0 companies |
| Marit Njerve Borgenvik | Deputy Member | 0 companies |
| Vidar Iversen | Board of Directors | 0 companies |
| Anita Evensen Næss | Board of Directors | 0 companies |
| Tove Andersen Frikstad | Board of Directors | 0 companies |
| Finn Håkon Arstad | Deputy Chairman | 0 companies |
| Jannike Amalie Sveinsdatter Arnesen | Board of Directors | 0 companies |
| Åshild Schmidt | Board of Directors | 0 companies |
| Hege Nilsen | Board of Directors | 0 companies |
| Åse Birgit Løvdal | Deputy Chairman | 0 companies |
| Martine Holth Rønneseth | Board of Directors | 0 companies |
| Gunhild Ørsland Tobiassen | Board of Directors | 0 companies |
| Inger Marie Brevik | Board of Directors | 0 companies |
| Linn Merete Moseid | Board of Directors | 0 companies |
| Brith Hege Hovden Mortensen | Board of Directors | 0 companies |
| Hans Georg Høgevoll-Garstad | Chairman | 0 companies |
| Jorun Anita Sindland Dietrichson | Deputy Chairman | 0 companies |
| Olaf Thomassen | Board of Directors | 0 companies |
| Anders Søvik Omland | Board of Directors | 0 companies |
| Robert Helland-Olsen | Chairman | 0 companies |