| Revenue | NOK 678K | +0% |
| EBITDA | NOK -697K | +68% |
| Net profit | NOK 1M | +111% |
| Total assets | NOK 76,8M | -19% |
| Equity | NOK 71,9M | -19% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 882 | 8 945 | 2 379 | 2 118 | 2 199 | 2 803 | 2 618 | 2 823 | 2 663 | 49 521 | 3 186 | 3 560 | 598 | 678 | 678 |
| Staff expenses | −841 | −913 | −501 | −546 | −510 | −499 | −486 | −582 | −561 | −556 | −555 | −561 | −506 | −505 | −505 |
| EBITDA | 5 590 | 5 896 | 676 | −719 | −16 | 416 | 892 | −5 076 | 856 | 47 460 | −9 100 | 303 | −1 531 | −2 164 | −697 |
| Depreciation & amort. | −455 | −455 | −170 | −236 | −233 | −255 | −230 | −216 | −216 | −216 | −216 | −269 | −397 | −0 | −479 |
| EBIT | 5 135 | 5 441 | 506 | −955 | −249 | 161 | 662 | −5 292 | 640 | 47 244 | −9 316 | 34 | −1 928 | −2 164 | −1 176 |
| Net financials | −10 447 | −4 621 | 0 | −14 308 | −911 | −1 253 | −512 | −1 743 | −1 038 | −856 | 762 | 307 | 70 428 | −2 303 | 2 158 |
| Profit before tax | −5 311 | 820 | −899 | −15 264 | −1 161 | −1 092 | 150 | −7 034 | −397 | 46 387 | −8 554 | 341 | 68 500 | −4 467 | 982 |
| Tax | 652 | 994 | 128 | −1 093 | −316 | −579 | −187 | −131 | −255 | 10 234 | 232 | −69 | −6 474 | 4 981 | −32 |
| Net profit | −5 963 | −174 | −1 027 | −14 170 | −845 | −512 | 337 | −6 903 | −143 | 36 154 | −8 786 | 410 | 74 974 | −9 448 | 1 014 |
| Item | 2008 | 2009 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 76 399 | 76 322 | 79 980 | 56 978 | 55 986 | 62 302 | 64 662 | 55 883 | 60 058 | 67 448 | 53 436 | 46 934 | 113 378 | 95 293 | 76 777 |
| Equity | 29 118 | 28 945 | 45 667 | 31 497 | 30 652 | 30 040 | 26 506 | 18 921 | 15 957 | 50 215 | 40 884 | 36 294 | 111 345 | 88 897 | 71 911 |
| Long-term debt | 42 534 | 40 572 | 0 | 19 565 | 18 412 | 29 107 | 35 387 | 33 394 | 41 513 | 12 347 | 9 936 | 8 260 | 631 | 4 430 | 3 893 |
| Short-term debt | 4 746 | 6 805 | 3 930 | 5 916 | 6 922 | 3 155 | 2 768 | 3 568 | 2 589 | 4 886 | 2 616 | 2 381 | 1 402 | 1 965 | 973 |
| Total debt | 47 280 | 47 377 | 34 313 | 25 481 | 25 334 | 32 262 | 38 155 | 36 963 | 44 101 | 17 233 | 12 552 | 10 641 | 2 033 | 6 395 | 4 866 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Anne Blystad | Chief Executive Officer | 0 companies |