| Revenue | NOK 2,4M | +3% |
| EBITDA | NOK -2,8M | -1053% |
| Net profit | NOK -3,1M | -5255% |
| Total assets | NOK 20M | -4% |
| Equity | NOK 9,8M | -24% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 674 | 1 882 | 1 992 | 2 073 | 2 264 | 2 264 | 2 266 | 2 262 | 2 318 | 2 366 | 2 338 | 2 351 | 2 389 | 2 344 | 2 356 | 2 425 |
| Staff expenses | −103 | −50 | −58 | −157 | −55 | −176 | −62 | −198 | −20 | −22 | 45 | 72 | 84 | 106 | 106 | 126 |
| EBITDA | 915 | 1 122 | 1 147 | 1 067 | 1 396 | 1 241 | 1 328 | 1 084 | 1 213 | −527 | 948 | −758 | 1 014 | 797 | 292 | −2 786 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 543 | −0 | −0 | −0 | −0 |
| EBIT | 915 | 1 122 | 1 147 | 1 067 | 1 396 | 1 241 | 1 328 | 1 084 | 1 213 | −527 | 948 | −215 | 1 014 | 797 | 292 | −2 786 |
| Net financials | −527 | −505 | −471 | −282 | −255 | −227 | −200 | −173 | −146 | −118 | −92 | −105 | −91 | −99 | −231 | −362 |
| Profit before tax | 387 | 617 | 676 | 785 | 1 141 | 1 014 | 1 128 | 911 | 1 067 | −645 | 856 | −320 | 924 | 698 | 61 | −3 148 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 387 | 617 | 676 | 785 | 1 141 | 1 014 | 1 128 | 911 | 1 067 | −645 | 856 | −320 | 924 | 698 | 61 | −3 148 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18 200 | 18 200 | 18 163 | 18 054 | 18 183 | 18 270 | 18 468 | 18 442 | 18 590 | 18 498 | 18 565 | 20 198 | 20 317 | 20 177 | 20 854 | 19 974 |
| Equity | 6 689 | 7 306 | 7 982 | 8 767 | 9 908 | 10 922 | 12 050 | 12 961 | 14 028 | 10 758 | 11 614 | 11 294 | 12 218 | 12 917 | 12 978 | 9 830 |
| Long-term debt | 11 396 | 10 774 | 10 078 | 9 162 | 8 229 | 7 296 | 6 363 | 5 430 | 4 497 | 6 188 | 3 755 | 5 822 | 4 889 | 4 176 | 7 769 | 10 084 |
| Short-term debt | 115 | 120 | 104 | 125 | 46 | 52 | 56 | 52 | 65 | 51 | 195 | 82 | 210 | 84 | 107 | 61 |
| Total debt | 11 511 | 10 894 | 10 182 | 9 287 | 8 275 | 7 348 | 6 418 | 5 481 | 4 562 | 6 239 | 5 450 | 7 404 | 6 599 | 5 761 | 7 876 | 10 145 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AJ Deputy Member | Deputy Member | 2023 | — | — |
HM Deputy Member | Deputy Member | 2023 | — | — |
AS Deputy Member | Deputy Member | 2020 | — | — |
IL Deputy Member | Deputy Member | 2023 | — | — |
SM Deputy Member | Deputy Member | 2022 | — | — |
TF Deputy Member | Deputy Member | 2026 | — | — |
AS Deputy Member | Deputy Member | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Aud Johanne Vatn | Deputy Member | 0 companies |
| Hellen Mari Polle | Deputy Member | 0 companies |
| Astrid Seem | Deputy Member | 0 companies |
| Inger Lise Due | Deputy Member | 0 companies |
| Siri Moe | Deputy Member | 0 companies |
| Turid Fiskum | Deputy Member | 0 companies |
| Ann-Sofie Sandström Winther | Deputy Member | 0 companies |
| Gerd Birgit Høgsnes | Board of Directors | 0 companies |
| Sigve Hallager | Board of Directors | 0 companies |
| Kjell Morten Heia | Board of Directors | 0 companies |
| Bjørg Gartland | Board of Directors | 0 companies |
| Eyvind Gartland | Board of Directors | 0 companies |
| Mette Kirkemo | Chairman | 0 companies |
| Heidi Marie Ebeltoft | Board of Directors | 0 companies |