| Revenue | NOK 336K | +4% |
| EBITDA | NOK 106K | +189% |
| Net profit | NOK 4,2M | +104% |
| Total assets | NOK 45,8M | +2% |
| Equity | NOK 45,6M | +3% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 75 | 75 | 98 | 38 | 60 | 49 | 240 | 30 | 0 | 20 | 0 | 0 | 32 | 24 | 275 | 323 | 336 |
| Staff expenses | −0 | −14 | −7 | −7 | −8 | −9 | −8 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −6 |
| EBITDA | 0 | 2 | −103 | −303 | −368 | −420 | −471 | −278 | −454 | −268 | −270 | −141 | −77 | −33 | −48 | 155 | −119 | 106 |
| Depreciation & amort. | −0 | −25 | −25 | −28 | −37 | −39 | −35 | −9 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −23 | −128 | −331 | −406 | −459 | −506 | −287 | −454 | −268 | −270 | −141 | −77 | −33 | −48 | 155 | −119 | 106 |
| Net financials | 0 | −2 784 | 2 205 | 482 | −460 | −493 | 98 | 749 | 2 198 | 7 447 | 8 665 | 689 | 1 394 | 16 342 | 9 408 | 5 643 | 2 466 | 4 307 |
| Profit before tax | 0 | −2 807 | 2 077 | 151 | −865 | −953 | −408 | 462 | 1 744 | 7 179 | 8 396 | 548 | 1 317 | 16 309 | 9 359 | 5 798 | 2 347 | 4 413 |
| Tax | −0 | 23 | 10 | −56 | −81 | −113 | −67 | −55 | −15 | −11 | −30 | −9 | 13 | −28 | 61 | 198 | 271 | 170 |
| Net profit | 0 | −2 830 | 1 949 | 208 | −784 | −840 | −341 | 517 | 1 759 | 7 190 | 8 426 | 557 | 1 304 | 16 337 | 9 298 | 5 600 | 2 076 | 4 243 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 6 165 | 8 064 | 7 728 | 6 903 | 3 625 | 3 565 | 3 856 | 4 260 | 13 266 | 16 057 | 14 727 | 14 550 | 28 857 | 33 909 | 37 526 | 44 993 | 45 794 |
| Equity | — | −364 | 1 584 | 1 786 | 1 001 | 161 | −180 | 336 | 846 | 5 536 | 12 761 | 11 519 | 11 472 | 26 110 | 33 907 | 37 507 | 44 372 | 45 615 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 450 | 0 | 0 | 11 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 6 530 | 6 480 | 5 942 | 5 902 | 3 464 | 3 745 | 3 520 | 3 414 | 3 281 | 3 295 | 3 209 | 3 067 | 2 747 | 2 | 19 | 620 | 179 |
| Total debt | 0 | 6 530 | 6 480 | 5 942 | 5 902 | 3 464 | 3 745 | 3 520 | 3 414 | 7 731 | 3 295 | 3 209 | 3 078 | 2 747 | 2 | 19 | 620 | 179 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RO Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mothorn Holding As | Company | 50.0% | 50.0% | 2024 |
Mari Holding As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Olstad | Chief Executive Officer | 0 companies |
| Knut Stig Olstad | Board of Directors | 0 companies |
| Andreas Olstad | Chairman | 0 companies |