| Revenue | NOK 70,7M | -10% |
| EBITDA | NOK 6,4M | +343% |
| Net profit | NOK 3,8M | +1270% |
| Total assets | NOK 47,4M | +31% |
| Equity | NOK 23,9M | -5% |
| Employees | 57 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 47 464 | 44 915 | 48 805 | 44 033 | 52 381 | 52 956 | 65 193 | 67 298 | 82 123 | 76 817 | 76 112 | 78 488 | 70 721 |
| Staff expenses | −10 134 | −10 606 | −10 951 | −12 373 | −14 462 | −14 839 | −18 217 | −19 473 | −21 813 | −20 830 | −24 493 | −23 323 | −25 662 |
| EBITDA | 11 103 | 14 451 | 14 068 | 10 379 | 14 621 | 14 304 | 16 101 | 16 749 | 24 007 | 17 990 | 7 955 | 1 443 | 6 393 |
| Depreciation & amort. | −311 | −293 | −447 | −499 | −506 | −499 | −526 | −532 | −528 | −399 | −820 | −1 232 | −1 279 |
| EBIT | 10 791 | 14 158 | 13 620 | 9 880 | 14 115 | 13 805 | 15 575 | 16 217 | 23 479 | 17 592 | 7 136 | 211 | 5 114 |
| Net financials | 4 167 | 3 201 | 1 899 | 2 653 | 3 724 | 6 470 | 5 037 | 4 903 | 5 994 | −93 | −163 | −191 | −215 |
| Profit before tax | 14 958 | 17 359 | 15 519 | 12 534 | 17 840 | 20 275 | 20 612 | 21 120 | 29 473 | 17 498 | 6 973 | 20 | 4 899 |
| Tax | 4 213 | 4 854 | 4 365 | 3 523 | 5 004 | 5 686 | 5 575 | 5 721 | 7 378 | 4 216 | 1 617 | −259 | 1 080 |
| Net profit | 10 745 | 12 505 | 11 154 | 9 011 | 12 836 | 14 589 | 15 037 | 15 399 | 22 095 | 13 282 | 5 356 | 279 | 3 819 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23 880 | 26 089 | 27 165 | 22 108 | 28 468 | 34 996 | 35 751 | 37 971 | 50 801 | 50 945 | 69 560 | 36 267 | 47 395 |
| Equity | 2 885 | 3 870 | 3 863 | 4 234 | 6 829 | 7 018 | 7 455 | 8 255 | 22 650 | 27 357 | 25 345 | 24 996 | 23 866 |
| Long-term debt | 0 | 0 | 0 | 40 | 10 | 0 | 0 | 0 | 0 | 0 | 2 092 | 2 443 | 1 526 |
| Short-term debt | 20 996 | 22 219 | 23 302 | 17 834 | 21 629 | 27 977 | 28 295 | 29 716 | 28 151 | 23 588 | 42 123 | 8 828 | 22 003 |
| Total debt | 20 996 | 22 219 | 23 302 | 17 874 | 21 639 | 27 977 | 28 295 | 29 716 | 28 151 | 23 588 | 44 214 | 11 271 | 23 529 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JO Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
FH Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jon Ola Stokke | Chief Executive Officer | 0 companies |
| Frank Hauge | Chief Executive Officer | 0 companies |
| Christopher Galligani Ræder | Board of Directors | 0 companies |