| Revenue | NOK 31,2M | +30% |
| EBITDA | NOK 20,3M | +83% |
| Net profit | NOK 17M | +125% |
| Total assets | NOK 63,8M | +27% |
| Equity | NOK 56,5M | +38% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 912 | 5 088 | 5 145 | 7 179 | 7 036 | 6 822 | 9 819 | 8 330 | 9 177 | 10 449 | 8 355 | 12 316 | 24 450 | 22 370 | 16 338 | 23 944 | 31 227 |
| Staff expenses | −1 280 | −1 255 | −558 | −431 | −764 | −1 387 | −1 838 | −2 002 | −1 976 | −2 412 | −2 636 | −2 773 | −2 602 | −1 846 | −2 204 | −2 881 | −2 891 |
| EBITDA | 2 796 | 1 440 | 1 825 | 5 117 | 3 821 | 3 451 | 4 824 | 3 320 | 3 817 | 2 585 | 3 039 | 2 992 | 5 881 | 9 898 | 7 083 | 11 096 | 20 272 |
| Depreciation & amort. | −339 | −412 | −367 | −781 | −587 | −645 | −708 | −600 | −547 | −727 | −668 | −653 | −982 | −1 326 | −1 340 | −1 780 | −2 103 |
| EBIT | 2 458 | 1 028 | 1 458 | 4 336 | 3 234 | 2 806 | 4 116 | 2 719 | 3 270 | 1 858 | 2 370 | 2 339 | 4 899 | 8 573 | 5 743 | 9 316 | 18 169 |
| Net financials | −2 | 14 | 25 | −8 | −130 | 207 | −2 508 | 260 | 201 | −686 | −8 | −605 | 117 | 189 | 253 | 308 | 2 934 |
| Profit before tax | 2 455 | 1 042 | 1 483 | 4 328 | 3 104 | 3 013 | 1 608 | 2 980 | 3 471 | 1 171 | 2 362 | 1 734 | 5 016 | 8 761 | 5 997 | 9 623 | 21 103 |
| Tax | 692 | 293 | 414 | 1 205 | 919 | 909 | 1 140 | 720 | 826 | 376 | 557 | 401 | 1 071 | 1 847 | 1 363 | 2 054 | 4 094 |
| Net profit | 1 763 | 750 | 1 069 | 3 122 | 2 185 | 2 104 | 467 | 2 260 | 2 645 | 796 | 1 805 | 1 334 | 3 945 | 6 914 | 4 633 | 7 569 | 17 009 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 316 | 7 028 | 8 407 | 14 509 | 13 054 | 14 861 | 18 684 | 20 155 | 23 308 | 22 206 | 24 366 | 25 252 | 35 869 | 37 041 | 41 616 | 50 206 | 63 797 |
| Equity | 5 192 | 5 942 | 7 011 | 9 633 | 8 677 | 10 781 | 11 249 | 13 508 | 16 153 | 16 849 | 18 654 | 19 988 | 23 933 | 29 632 | 34 266 | 40 835 | 56 453 |
| Long-term debt | 667 | 0 | 0 | 0 | 1 550 | 1 259 | 974 | 911 | 432 | 50 | 0 | 0 | 159 | 125 | 106 | 0 | 383 |
| Short-term debt | 1 457 | 873 | 1 104 | 2 991 | 2 827 | 2 822 | 6 461 | 5 736 | 6 723 | 5 307 | 5 712 | 5 264 | 11 777 | 7 283 | 7 244 | 9 371 | 6 961 |
| Total debt | 2 124 | 1 086 | 1 396 | 4 876 | 4 377 | 4 080 | 7 435 | 6 647 | 7 155 | 5 357 | 5 712 | 5 264 | 11 936 | 7 408 | 7 350 | 9 371 | 7 344 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GK Deputy Member | Deputy Member | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Gro Kittilsen | Deputy Member | 0 companies |