| Revenue | NOK 83,7M | +8% |
| EBITDA | NOK 29,8M | +7% |
| Net profit | NOK 9,3M | +59% |
| Total assets | NOK 291,1M | -2% |
| Equity | NOK 159,8M | +6% |
| Employees | 30 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 88 290 | 91 606 | 95 941 | 77 457 | 83 706 |
| Staff expenses | −21 294 | −23 286 | −23 312 | −23 887 | −25 197 |
| EBITDA | 39 639 | 40 414 | 43 774 | 27 958 | 29 831 |
| Depreciation & amort. | −13 885 | −14 578 | −14 623 | −15 241 | −15 356 |
| EBIT | 25 754 | 25 837 | 29 150 | 12 717 | 14 475 |
| Net financials | −7 801 | 28 471 | −7 665 | −5 189 | −2 577 |
| Profit before tax | 17 953 | 54 308 | 21 485 | 7 528 | 11 898 |
| Tax | 3 951 | 3 790 | 4 729 | 1 652 | 2 567 |
| Net profit | 14 002 | 50 517 | 16 756 | 5 877 | 9 332 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 325 715 | 368 988 | 313 340 | 298 359 | 291 063 |
| Equity | 77 322 | 127 840 | 144 596 | 150 472 | 159 804 |
| Long-term debt | 218 872 | 204 993 | 153 704 | 136 105 | 118 659 |
| Short-term debt | 29 521 | 36 156 | 15 040 | 11 781 | 12 600 |
| Total debt | 248 393 | 241 149 | 168 744 | 147 886 | 131 259 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JA Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
PA Chief Executive Officer | Chief Executive Officer | 2019 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Chairman | 2024 | |
| Board of Directors | 2018 | |
| Board of Directors | 2018 | |
| Board of Directors | 2024 | |
| Board of Directors | 2018 | |
| Former (1) | ||
| Chairman | 2018 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 22.72% | 22.72% | 2024 | |
| Company | 22.72% | 22.72% | 2024 | |
| Company | 22.72% | 22.72% | 2024 | |
| Company | 22.72% | 22.72% | 2024 | |
| Company | 9.12% | 9.12% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Annar Lilleng | Chief Executive Officer | 0 companies |
| Jon Aksel Brynildsen | Chief Executive Officer | 0 companies |
| Nils Kristian Nersten | Chairman | 0 companies |
| Lars Aarflot | Board of Directors | 0 companies |
| Thomas Weihe | Board of Directors | 0 companies |
| Bjørn-Egil Ekhaugen | Board of Directors | 0 companies |
| Frank Lein | Chairman | 0 companies |
| Kim Holmberg Hansen | Board of Directors | 0 companies |