| Revenue | NOK 0 | — |
| EBITDA | NOK -206K | +52% |
| Net profit | NOK -206K | +52% |
| Total assets | NOK 260K | -45% |
| Equity | NOK 220K | +115% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 416 | 2 934 | 2 836 | 2 631 | 2 651 | 2 467 | 2 567 | 3 387 | 5 471 | 5 596 | 5 244 | 6 401 | 3 003 | 253 | 0 |
| Staff expenses | −0 | −1 | −4 | −0 | −0 | −0 | −0 | −0 | −520 | −606 | −594 | −532 | −0 | −0 | −0 |
| EBITDA | 400 | 205 | −173 | −185 | 288 | −194 | 306 | −221 | −557 | −258 | −216 | −315 | −128 | −427 | −206 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −29 | −41 | −41 | −12 | −0 | −0 | −0 |
| EBIT | 400 | 205 | −173 | −185 | 288 | −194 | 306 | −221 | −586 | −298 | −257 | −326 | −128 | −427 | −206 |
| Net financials | 67 | −6 | 133 | 10 | 7 | 7 | 3 | −0 | −30 | −27 | −42 | −30 | −11 | −1 | 0 |
| Profit before tax | 467 | 199 | −40 | −174 | 295 | −187 | 308 | −221 | −616 | −325 | −299 | −356 | −138 | −428 | −206 |
| Tax | 133 | 56 | −12 | −49 | 83 | −50 | 83 | −55 | −145 | −66 | −54 | −0 | 328 | −0 | −0 |
| Net profit | 334 | 143 | −28 | −126 | 213 | −137 | 225 | −167 | −471 | −259 | −245 | −356 | −466 | −428 | −206 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 548 | 974 | 950 | 1 011 | 1 173 | 906 | 1 452 | 1 181 | 1 468 | 1 585 | 1 239 | 4 220 | 1 038 | 473 | 260 |
| Equity | 648 | 791 | 763 | 637 | 850 | 713 | 938 | 771 | 300 | 41 | 197 | −159 | −1 026 | −1 454 | 220 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 900 | 183 | 187 | 374 | 323 | 193 | 514 | 409 | 1 167 | 1 543 | 1 042 | 4 379 | 2 064 | 1 927 | 41 |
| Total debt | 900 | 183 | 187 | 374 | 323 | 193 | 514 | 409 | 1 167 | 1 543 | 1 042 | 4 379 | 2 064 | 1 927 | 41 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Deputy Member | Deputy Member | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Chairman | 2007 | — | — |
| Person | Role here | Other companies |
|---|---|---|
| Martin Langholm | Deputy Member | 0 companies |
| Dag Varhaug | Board of Directors | 0 companies |
| Gabriel Pollestad | Chairman | 0 companies |