| Revenue | NOK 6,8M | +6% |
| EBITDA | NOK 4,2M | +113% |
| Net profit | NOK 406K | +104% |
| Total assets | NOK 45,8M | +2% |
| Equity | NOK 33,7M | -8% |
| Employees | 1 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 831 | 6 072 | 8 978 | 9 291 | 2 125 | 1 812 | 7 950 | 8 241 | 4 851 | 3 788 | 6 362 | 6 759 |
| Staff expenses | −0 | −0 | −0 | −0 | −591 | −3 571 | −3 509 | −2 334 | −1 806 | −5 970 | −5 123 | −6 397 | −2 584 | −3 810 | −1 559 |
| EBITDA | −715 | −57 | −47 | 746 | 4 914 | 4 684 | 5 836 | −643 | −670 | 772 | 1 701 | −1 972 | 613 | 1 998 | 4 248 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −101 | −174 | −174 | −178 | −187 | −129 |
| EBIT | −715 | −57 | −47 | 746 | 4 914 | 4 684 | 5 836 | −643 | −670 | 671 | 1 528 | −2 146 | 435 | 1 810 | 4 119 |
| Net financials | −571 | −11 | 562 | 6 038 | 4 210 | 7 522 | 3 383 | 5 153 | −2 795 | 4 808 | 5 848 | 11 596 | 1 514 | −11 964 | −2 456 |
| Profit before tax | −1 287 | −68 | 514 | 6 784 | 9 125 | 12 205 | 9 219 | 4 510 | −3 465 | 5 479 | 7 375 | 9 451 | 1 949 | −10 154 | 1 664 |
| Tax | −186 | −4 | 32 | 42 | 326 | 1 718 | 2 134 | −61 | −151 | 1 992 | 605 | −10 | 21 | 139 | 1 258 |
| Net profit | −1 100 | −64 | 482 | 6 742 | 8 798 | 10 487 | 7 085 | 4 571 | −3 314 | 3 487 | 6 770 | 9 461 | 1 928 | −10 293 | 406 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18 580 | 18 529 | 17 264 | 25 787 | 56 869 | 70 909 | 69 178 | 71 824 | 40 888 | 41 546 | 39 779 | 50 131 | 49 950 | 44 933 | 45 837 |
| Equity | — | 12 022 | 12 505 | 19 247 | 56 332 | 65 619 | 62 204 | 66 450 | 38 881 | 30 868 | 37 638 | 47 099 | 49 027 | 36 734 | 33 715 |
| Long-term debt | 0 | 0 | 891 | 0 | 0 | 1 696 | 1 420 | 1 343 | 1 265 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 146 | 5 240 | 3 869 | 6 540 | 537 | 3 595 | 5 555 | 4 031 | 741 | 10 678 | 2 141 | 3 032 | 923 | 8 199 | 12 122 |
| Total debt | 6 494 | 6 507 | 4 759 | 6 540 | 537 | 5 290 | 6 974 | 5 374 | 2 007 | 10 678 | 2 141 | 3 032 | 923 | 8 199 | 12 122 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BT Deputy Member | Deputy Member | 1992 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1992 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Birgitte Tvedt | Deputy Member | 0 companies |
| Erik Olger Jacobsen | Chairman | 0 companies |