| Revenue | NOK 43M | +19% |
| EBITDA | NOK 15,7M | +24% |
| Net profit | NOK 6M | +110% |
| Total assets | NOK 99,9M | +1% |
| Equity | NOK 88,3M | +7% |
| Employees | 7 | — |
| Item | 2008 | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 514 495 | 577 123 | 589 207 | 880 827 | 833 508 | 912 133 | 37 396 | 38 278 | 47 381 | 41 713 | 44 558 | 30 939 | 36 992 | 37 119 | 36 108 | 43 026 |
| Staff expenses | −5 338 | −6 076 | −6 694 | −7 031 | −5 601 | −5 969 | −7 052 | −6 615 | −7 950 | −7 470 | −9 180 | −6 136 | −6 562 | −6 768 | −7 620 | −8 812 |
| EBITDA | 15 567 | 13 619 | 1 798 | 20 214 | 30 098 | 35 515 | 11 079 | 20 235 | 27 970 | 20 135 | 21 497 | 8 951 | 9 935 | 10 011 | 12 609 | 15 661 |
| Depreciation & amort. | −1 455 | −1 554 | −655 | −757 | −299 | −1 416 | −2 663 | −3 118 | −3 817 | −5 962 | −7 723 | −7 083 | −7 870 | −7 973 | −8 067 | −7 964 |
| EBIT | 14 111 | 12 064 | 1 143 | 19 457 | 29 799 | 34 099 | 8 416 | 17 117 | 24 153 | 14 173 | 13 774 | 1 868 | 2 066 | 2 037 | 4 542 | 7 697 |
| Net financials | −1 734 | −984 | 0 | −213 | 86 | 529 | 19 | −11 | −630 | 153 | −555 | −2 031 | −2 016 | −1 620 | −884 | −38 |
| Profit before tax | 12 378 | 11 080 | 1 143 | 19 243 | 29 885 | 34 628 | 8 434 | 17 106 | 23 522 | 14 326 | 13 219 | −163 | 50 | 417 | 3 658 | 7 659 |
| Tax | −0 | 3 165 | −0 | 5 455 | 8 484 | 9 414 | 1 746 | 4 030 | 5 429 | 3 014 | 2 932 | −20 | 31 | 98 | 816 | 1 697 |
| Net profit | 12 378 | 7 916 | 1 143 | 13 788 | 21 401 | 25 214 | 6 688 | 13 076 | 18 094 | 11 312 | 10 287 | −143 | 19 | 319 | 2 841 | 5 962 |
| Item | 2008 | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 80 806 | 71 049 | 57 930 | 47 878 | 87 437 | 107 834 | 63 002 | 68 521 | 138 054 | 135 595 | 126 031 | 127 800 | 129 308 | 107 116 | 98 972 | 99 905 |
| Equity | 11 150 | 7 671 | 7 719 | 29 867 | 29 868 | 29 869 | 36 558 | 49 634 | 107 727 | 69 039 | 79 326 | 79 183 | 79 202 | 79 521 | 82 362 | 88 324 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 18 413 | 7 572 | 7 033 | 6 436 | 6 761 | 37 416 | 37 395 | 37 104 | 6 616 | 6 035 | 5 516 |
| Short-term debt | 68 892 | 62 358 | 48 944 | 16 174 | 55 459 | 57 055 | 16 005 | 8 987 | 20 266 | 56 266 | 9 289 | 11 222 | 13 002 | 20 979 | 10 575 | 6 065 |
| Total debt | 68 892 | 62 358 | 48 944 | 16 174 | 55 459 | 75 468 | 23 577 | 16 020 | 26 702 | 63 027 | 46 705 | 48 617 | 50 106 | 27 595 | 16 609 | 11 581 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BB Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
BB Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
LE Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nynas Ab | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Benny Bjõrn Jander | Chief Executive Officer | 0 companies |
| Benny Bjorn Jander | Chief Executive Officer | 0 companies |
| Leo Even Helland | Chief Executive Officer | 0 companies |
| Raphael Renaudeau | Board of Directors | 0 companies |
| Simon Day | Chairman | 0 companies |
| Maria Lundin Olandersson | Board of Directors | 0 companies |
| Mikael Bjørn Blank | Chairman | 0 companies |
| Lars Ingvar Lindberg | Board of Directors | 0 companies |