| Revenue | NOK 9,2M | +14% |
| EBITDA | NOK 328K | +156% |
| Net profit | NOK 107K | +342% |
| Total assets | NOK 8,4M | +14% |
| Equity | NOK 3,3M | +3% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 046 | 6 868 | 11 735 | 8 076 | 9 213 |
| Staff expenses | −2 531 | −2 711 | −3 613 | −3 305 | −3 391 |
| EBITDA | 549 | 375 | 792 | 128 | 328 |
| Depreciation & amort. | −24 | −69 | −39 | −82 | −83 |
| EBIT | 525 | 305 | 753 | 47 | 245 |
| Net financials | 1 | −37 | −64 | −99 | −107 |
| Profit before tax | 526 | 268 | 690 | −52 | 138 |
| Tax | −0 | −1 119 | 153 | −8 | 31 |
| Net profit | 526 | 1 388 | 537 | −44 | 107 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 686 | 6 894 | 6 074 | 7 393 | 8 413 |
| Equity | 1 335 | 2 722 | 3 260 | 3 215 | 3 322 |
| Long-term debt | 0 | 1 500 | 1 500 | 1 500 | 1 135 |
| Short-term debt | 1 351 | 2 671 | 1 314 | 2 677 | 3 955 |
| Total debt | 1 351 | 4 171 | 2 814 | 4 177 | 5 090 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FN Chief Executive Officer | Chief Executive Officer | 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2014 | |
| Board of Directors | 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 16.67% | 16.67% | 2024 | |
| Individual | 16.67% | 16.67% | 2024 | |
| Individual | 16.67% | 16.67% | 2024 | |
| Individual | 16.67% | 16.67% | 2024 | |
| Individual | 16.67% | 16.67% | 2024 | |
| Individual | 16.67% | 16.67% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Frode Nilsen | Chief Executive Officer | 0 companies |
| André Marius Jørgensen Hofstøl | Board of Directors | 0 companies |
| Steinar Trygve Liljedahl Karlsen | Board of Directors | 0 companies |