| Revenue | NOK 3,5M | +868% |
| EBITDA | NOK 2,4M | +23632% |
| Net profit | NOK 2M | +8162% |
| Total assets | NOK 4,1M | -6% |
| Equity | NOK 2,9M | -27% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 521 | 3 788 | 285 | 265 | 260 | 411 | 371 | 373 | 380 | 384 | 411 | 562 | 452 | 456 | 475 | 363 | 3 510 |
| Staff expenses | −22 | −24 | −27 | −50 | −62 | −59 | −61 | −64 | −64 | −65 | −64 | −64 | −64 | −64 | −64 | −81 | −195 |
| EBITDA | 449 | 3 700 | 171 | 95 | 50 | 222 | 172 | 232 | 212 | 227 | 252 | 373 | 290 | 299 | 313 | 10 | 2 391 |
| Depreciation & amort. | −54 | −49 | −49 | −22 | −47 | −112 | −112 | −112 | −112 | −108 | −87 | −97 | −97 | −97 | −97 | −96 | −127 |
| EBIT | 395 | 3 651 | 122 | 73 | 4 | 110 | 61 | 120 | 100 | 119 | 165 | 277 | 193 | 202 | 216 | −86 | 2 264 |
| Net financials | 94 | 574 | 115 | 114 | 69 | 49 | 48 | 30 | 20 | 20 | 20 | 23 | 19 | 11 | 29 | 63 | 86 |
| Profit before tax | 490 | 4 225 | 237 | 186 | 73 | 160 | 109 | 150 | 120 | 138 | 185 | 300 | 213 | 213 | 246 | −23 | 2 350 |
| Tax | 145 | 1 190 | 80 | 47 | 1 | 46 | 33 | 46 | 36 | 40 | 43 | 69 | 51 | 52 | 60 | 1 | 369 |
| Net profit | 345 | 3 035 | 157 | 140 | 72 | 114 | 76 | 105 | 84 | 99 | 142 | 231 | 162 | 161 | 186 | −25 | 1 981 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 731 | 7 447 | 5 775 | 5 521 | 5 280 | 5 378 | 5 070 | 4 827 | 4 568 | 4 654 | 4 432 | 4 699 | 4 478 | 4 606 | 4 468 | 4 374 | 4 095 |
| Equity | 3 207 | — | — | 5 098 | 5 170 | 4 924 | 4 640 | 4 384 | 4 468 | 4 207 | 4 349 | 4 220 | 4 381 | 4 182 | 4 368 | 3 984 | 2 925 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 524 | 1 926 | 457 | 424 | 110 | 454 | 430 | 443 | 100 | 447 | 83 | 479 | 96 | 424 | 100 | 391 | 801 |
| Total debt | 524 | 1 926 | 457 | 424 | 110 | 454 | 430 | 443 | 100 | 447 | 83 | 479 | 96 | 424 | 100 | 391 | 1 170 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NO Contact Person | Contact Person | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.4% | 10.4% | 2022 | |
| Individual | 8.3% | 8.3% | 2022 | |
| Individual | 8.3% | 8.3% | 2022 | |
| Individual | 5.6% | 5.6% | 2022 | |
| Individual | 3.5% | 3.5% | 2022 | |
| Individual | 2.8% | 2.8% | 2022 | |
| Individual | 2.8% | 2.8% | 2022 | |
| Individual | 2.8% | 2.8% | 2022 | |
| Individual | 2.8% | 2.8% | 2022 | |
| Individual | 2.8% | 2.8% | 2022 | |
| Individual | 2.5% | 2.5% | 2022 | |
| Individual | 2.2% | 2.2% | 2022 | |
| Individual | 2.1% | 2.1% | 2022 | |
| Individual | 2.1% | 2.1% | 2022 | |
| Individual | 2.1% | 2.1% | 2022 | |
| Individual | 2.1% | 2.1% | 2022 | |
| Individual | 2.1% | 2.1% | 2022 | |
| Individual | 2.1% | 2.1% | 2022 | |
| Individual | 1.9% | 1.9% | 2022 | |
| Individual | 1.9% | 1.9% | 2022 | |
| Individual | 1.9% | 1.9% | 2022 | |
| Individual | 1.9% | 1.9% | 2022 | |
| Individual | 1.9% | 1.9% | 2022 | |
| Individual | 1.8% | 1.8% | 2022 | |
| Individual | 1.8% | 1.8% | 2022 | |
| Individual | 1.4% | 1.4% | 2022 | |
| Individual | 1.4% | 1.4% | 2022 | |
| Individual | 1.4% | 1.4% | 2022 | |
| Individual | 1.4% | 1.4% | 2022 | |
| Individual | 1.4% | 1.4% | 2022 | |
| Individual | 1.4% | 1.4% | 2022 | |
| Individual | 1.4% | 1.4% | 2022 | |
| Individual | 1.4% | 1.4% | 2022 | |
| Individual | 1.4% | 1.4% | 2022 | |
| Individual | 1.1% | 1.1% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Oddvar Skrebergene | Contact Person | 0 companies |