| Revenue | NOK 29,9M | -10% |
| EBITDA | NOK 239K | -86% |
| Net profit | NOK 41K | -96% |
| Total assets | NOK 25,1M | -1% |
| Equity | NOK 10,2M | +0% |
| Employees | 7 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 443 | 12 825 | 10 749 | 11 290 | 10 563 | 14 358 | 14 441 | 17 280 | 19 191 | 23 657 | 21 223 | 30 756 | 30 703 | 28 879 | 35 006 | 33 193 | 29 908 |
| Staff expenses | −653 | −878 | −868 | −769 | −810 | −972 | −974 | −1 125 | −1 132 | −1 567 | −1 672 | −1 315 | −2 285 | −2 876 | −2 811 | −3 629 | −4 217 |
| EBITDA | 373 | 206 | 3 | 113 | 160 | 260 | 347 | 345 | 682 | 1 457 | 1 477 | 1 496 | 1 044 | 2 518 | 2 615 | 1 689 | 239 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −10 | −39 | −114 | −142 | −162 | −144 |
| EBIT | 373 | 206 | 3 | 113 | 160 | 260 | 347 | 345 | 682 | 1 457 | 1 477 | 1 486 | 1 005 | 2 404 | 2 473 | 1 527 | 95 |
| Net financials | −170 | −93 | −81 | −74 | −85 | −72 | −52 | −30 | −19 | −13 | −14 | −5 | −14 | −20 | −8 | 7 | −54 |
| Profit before tax | 202 | 112 | −77 | 39 | 74 | 188 | 295 | 315 | 663 | 1 444 | 1 463 | 1 481 | 990 | 2 384 | 2 465 | 1 534 | 41 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | 10 | 85 | 166 | 347 | 337 | 370 | 210 | 523 | 535 | 381 | −0 |
| Net profit | 202 | 112 | −77 | 39 | 74 | 188 | 285 | 230 | 497 | 1 098 | 1 126 | 1 111 | 780 | 1 860 | 1 930 | 1 153 | 41 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 827 | 6 399 | 7 339 | 7 918 | 6 947 | 7 420 | 8 805 | 9 194 | 8 738 | 12 055 | 10 940 | 12 617 | 16 726 | 16 123 | 25 133 | 25 354 | 25 092 |
| Equity | 39 | 1 501 | 1 424 | 1 463 | 1 538 | 1 726 | 2 011 | 2 240 | 2 737 | 3 184 | 3 310 | 4 421 | 5 201 | 7 062 | 8 992 | 10 145 | 10 186 |
| Long-term debt | 155 | 55 | 23 | 0 | 268 | 226 | 182 | 134 | 0 | 0 | 0 | 0 | 0 | 118 | 71 | 0 | 1 233 |
| Short-term debt | 5 632 | 4 842 | 5 891 | 6 455 | 5 141 | 5 468 | 6 613 | 6 819 | 6 000 | 8 871 | 7 630 | 8 196 | 11 524 | 8 944 | 16 070 | 15 209 | 13 674 |
| Total debt | 5 787 | 4 897 | 5 915 | 6 455 | 5 409 | 5 694 | 6 794 | 6 953 | 6 000 | 8 871 | 7 630 | 8 196 | 11 524 | 9 062 | 16 141 | 15 209 | 14 906 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SC Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Simon Christian Vangen | Chief Executive Officer | 0 companies |
| Johnny Mikkelsen | Chairman | 0 companies |