| Revenue | NOK 11,5M | +10% |
| EBITDA | NOK 1,4M | +35% |
| Net profit | NOK 785K | +56% |
| Total assets | NOK 6,2M | +27% |
| Equity | NOK 3,2M | -3% |
| Employees | 7 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 846 | 6 114 | 6 326 | 6 447 | 7 182 | 7 488 | 7 392 | 7 252 | 8 302 | 9 106 | 8 848 | 9 811 | 9 691 | 10 525 | 11 526 |
| Staff expenses | −1 736 | −1 979 | −2 357 | −2 776 | −2 454 | −2 664 | −2 819 | −2 846 | −2 718 | −3 110 | −2 977 | −3 885 | −3 743 | −4 379 | −4 578 |
| EBITDA | 1 045 | 998 | 755 | 504 | 1 029 | 1 113 | 818 | 939 | 1 702 | 1 256 | 1 119 | 744 | 1 294 | 1 046 | 1 417 |
| Depreciation & amort. | −227 | −186 | −165 | −208 | −142 | −113 | −93 | −86 | −74 | −92 | −98 | −79 | −303 | −373 | −370 |
| EBIT | 818 | 813 | 590 | 296 | 887 | 1 001 | 725 | 853 | 1 628 | 1 164 | 1 022 | 665 | 991 | 672 | 1 047 |
| Net financials | −216 | −160 | 432 | 272 | 71 | 14 | −18 | −14 | −21 | −8 | −22 | −20 | −60 | −25 | −21 |
| Profit before tax | 602 | 653 | 1 022 | 569 | 959 | 1 015 | 707 | 838 | 1 607 | 1 156 | 999 | 645 | 931 | 647 | 1 025 |
| Tax | 238 | 242 | 179 | 101 | 201 | 270 | 177 | 202 | 373 | 255 | 220 | 148 | 207 | 144 | 241 |
| Net profit | 365 | 410 | 843 | 468 | 758 | 745 | 531 | 637 | 1 234 | 901 | 779 | 497 | 724 | 503 | 785 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 047 | 4 969 | 4 918 | 5 633 | 3 403 | 2 968 | 2 822 | 2 987 | 3 705 | 3 592 | 3 594 | 3 564 | 5 261 | 4 875 | 6 176 |
| Equity | 831 | 1 241 | 2 084 | 2 552 | 1 310 | 1 355 | 1 386 | 1 422 | 1 594 | 1 895 | 1 894 | 2 391 | 3 115 | 3 318 | 3 202 |
| Long-term debt | 2 596 | 2 282 | 1 907 | 1 707 | 4 | 7 | 7 | 8 | 8 | 13 | 11 | 18 | 1 042 | 50 | 55 |
| Short-term debt | 1 620 | 1 446 | 928 | 1 374 | 2 089 | 1 607 | 1 429 | 1 557 | 2 103 | 1 684 | 1 688 | 1 155 | 1 104 | 1 507 | 2 918 |
| Total debt | 4 216 | 3 728 | 2 834 | 3 081 | 2 093 | 1 613 | 1 436 | 1 565 | 2 111 | 1 697 | 1 700 | 1 173 | 2 146 | 1 558 | 2 973 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ojaka As | Company | 100.0% | 100.0% | 2022 |