| Revenue | NOK 499K | +6% |
| EBITDA | NOK 199K | -16% |
| Net profit | NOK 122K | -22% |
| Total assets | NOK 960K | -1% |
| Equity | NOK 403K | +43% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 179 | 204 | 232 | 282 | 239 | 431 | 452 | 475 | 480 | 503 | 512 | 472 | 402 | 464 | 492 | 472 | 499 |
| Staff expenses | −0 | −22 | −10 | −0 | −10 | −23 | −285 | −185 | −329 | −244 | −395 | −135 | −253 | −139 | −97 | −115 | −115 | −120 |
| EBITDA | 0 | 70 | 77 | −82 | 5 | 109 | −57 | 32 | −41 | −8 | −311 | 226 | 10 | 151 | 211 | 279 | 238 | 199 |
| Depreciation & amort. | −0 | −31 | −31 | −31 | −31 | −31 | −31 | −31 | 100 | −22 | −22 | −21 | −21 | −21 | −20 | −20 | −19 | −19 |
| EBIT | 0 | 39 | 46 | −114 | −26 | 78 | −89 | 0 | 59 | −30 | −333 | 205 | −11 | 130 | 190 | 260 | 218 | 180 |
| Net financials | 0 | −160 | 252 | −564 | 472 | 52 | 54 | −129 | −28 | 104 | 49 | −88 | 610 | −8 | 0 | −8 | −19 | −24 |
| Profit before tax | 0 | −121 | 298 | −678 | 446 | 130 | −35 | −129 | 31 | 74 | −284 | 117 | 598 | 122 | 191 | 252 | 200 | 156 |
| Tax | −0 | 71 | 25 | −51 | −1 | 36 | −8 | 15 | 25 | −6 | −80 | 42 | −6 | 27 | 42 | 55 | 43 | 34 |
| Net profit | 0 | −192 | 273 | −627 | 447 | 93 | −27 | −144 | 6 | 79 | −204 | 75 | 604 | 95 | 149 | 196 | 157 | 122 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 3 837 | 3 464 | 2 773 | 3 227 | 3 352 | 3 442 | 3 316 | 2 028 | 1 977 | 2 443 | 1 996 | 1 286 | 1 124 | 1 145 | 1 172 | 972 | 960 |
| Equity | — | 3 126 | 3 399 | 2 772 | 3 218 | 3 312 | 3 285 | 3 141 | 1 922 | 1 901 | 1 298 | 1 373 | 977 | 1 073 | 1 021 | 321 | 282 | 403 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 711 | 65 | 1 | 9 | 40 | 157 | 175 | 106 | 75 | 1 146 | 79 | 83 | 51 | 123 | 251 | 131 | 157 |
| Total debt | 0 | 711 | 65 | 1 | 9 | 40 | 157 | 175 | 106 | 75 | 1 146 | 623 | 309 | 51 | 123 | 851 | 691 | 557 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
KH Deputy Member | Deputy Member | 2008 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| John Erik Løken | Chief Executive Officer | 0 companies |
| Kathrine Hvalstad Løken | Deputy Member | 0 companies |