| Revenue | NOK 4,1M | -19% |
| EBITDA | NOK 1,7M | +13% |
| Net profit | NOK 1,5M | +18% |
| Total assets | NOK 9M | -1% |
| Equity | NOK 9M | +20% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 029 | 4 032 | 4 191 | 4 898 | 4 763 | 5 212 | 4 711 | 5 869 | 6 174 | 5 810 | 5 846 | 5 702 | 5 328 | 5 054 | 4 109 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −3 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 2 476 | 2 472 | 2 302 | 3 093 | 2 636 | 3 487 | 2 652 | 3 671 | 3 659 | 3 342 | 2 875 | 2 913 | 2 246 | 1 526 | 1 723 |
| Depreciation & amort. | −217 | −217 | −51 | −173 | −324 | −193 | −193 | −222 | −207 | −207 | −194 | −194 | −194 | −204 | −216 |
| EBIT | 2 259 | 2 255 | 2 251 | 2 920 | 2 312 | 3 294 | 2 460 | 3 449 | 3 452 | 3 135 | 2 681 | 2 719 | 2 052 | 1 321 | 1 507 |
| Net financials | −255 | −224 | −244 | −417 | −273 | −744 | −813 | −569 | −441 | −235 | −244 | −177 | −98 | −42 | 4 |
| Profit before tax | 2 004 | 2 031 | 2 007 | 2 503 | 2 039 | 2 550 | 1 646 | 2 880 | 3 011 | 2 900 | 2 437 | 2 543 | 1 954 | 1 280 | 1 511 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 2 004 | 2 031 | 2 007 | 2 503 | 2 039 | 2 550 | 1 646 | 2 880 | 3 011 | 307 | 2 437 | 2 543 | 1 954 | 1 280 | 1 511 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 630 | 1 175 | 843 | 3 549 | 7 887 | 8 745 | 9 555 | 10 353 | 10 374 | 8 692 | 10 412 | 8 766 | 9 409 | 9 120 | 8 999 |
| Equity | −4 947 | −5 166 | −5 359 | −5 356 | −5 059 | −4 907 | −4 911 | −4 064 | −1 053 | −746 | 1 691 | 4 234 | 6 188 | 7 468 | 8 978 |
| Long-term debt | 6 250 | 6 250 | 6 016 | 6 327 | 6 477 | 6 669 | 14 448 | 14 417 | 11 263 | 9 400 | 8 552 | 4 437 | 3 023 | 1 568 | 0 |
| Short-term debt | 327 | 90 | 186 | 2 579 | 6 469 | 6 983 | 18 | 1 | 163 | 38 | 170 | 95 | 198 | 84 | 21 |
| Total debt | 6 577 | 6 340 | 6 202 | 8 905 | 12 946 | 13 652 | 14 466 | 14 418 | 11 427 | 9 439 | 8 721 | 4 532 | 3 221 | 1 652 | 21 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LH Contact Person | Contact Person | 1995 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Lars Heffermehl | Contact Person | 0 companies |
| Thor Einar Johansen | Chairman | 0 companies |