| Revenue | NOK 6,9M | +6% |
| EBITDA | NOK 2,5M | +5% |
| Net profit | NOK 539K | +42% |
| Total assets | NOK 27,6M | -6% |
| Equity | NOK 9,7M | +6% |
| Employees | 2 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 3 194 | 3 268 | 4 754 | 4 857 | 4 828 | 4 845 | 5 011 | 4 902 | 5 339 | 6 883 | 5 684 | 5 826 | 6 483 | 6 030 | 6 196 | 6 534 | 6 937 |
| Staff expenses | −0 | −257 | −263 | −289 | −368 | −360 | −363 | −401 | −427 | −536 | −427 | −643 | −856 | −899 | −747 | −839 | −994 | −1 400 |
| EBITDA | 0 | 1 889 | 1 917 | 3 119 | 2 576 | 2 860 | 2 419 | 2 671 | 2 608 | 2 967 | 3 777 | 2 273 | 2 000 | 2 982 | 2 277 | 2 545 | 2 402 | 2 523 |
| Depreciation & amort. | −0 | −956 | −956 | −1 815 | −1 857 | −1 706 | −1 694 | −1 697 | −1 701 | −1 701 | −1 695 | −1 663 | −1 340 | −1 384 | −1 389 | −1 389 | −1 387 | −1 387 |
| EBIT | 0 | 932 | 961 | 1 304 | 719 | 1 154 | 725 | 974 | 907 | 1 267 | 2 082 | 611 | 660 | 1 598 | 888 | 1 155 | 1 015 | 1 136 |
| Net financials | 0 | −1 093 | −939 | −827 | −767 | −514 | −491 | −553 | −542 | −489 | −548 | −405 | −524 | −492 | −356 | −483 | −634 | −596 |
| Profit before tax | 0 | −161 | 21 | 478 | −48 | 641 | 234 | 421 | 365 | 778 | 1 534 | 205 | 136 | 1 107 | 531 | 672 | 381 | 539 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −161 | 21 | 478 | −48 | 641 | 234 | 421 | 365 | 778 | 1 534 | 205 | 136 | 1 107 | 531 | 672 | 381 | 539 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 26 722 | 35 158 | 45 052 | 43 745 | 38 730 | 36 891 | 35 425 | 39 179 | 36 257 | 35 339 | 31 783 | 30 593 | 32 888 | 32 623 | 31 120 | 29 311 | 27 648 |
| Equity | — | 1 705 | 1 726 | 2 204 | 2 156 | 2 797 | 3 031 | 3 451 | 3 817 | 4 595 | 6 128 | 6 334 | 6 470 | 7 576 | 8 108 | 8 780 | 9 161 | 9 700 |
| Long-term debt | 0 | 24 440 | 32 989 | 42 120 | 40 906 | 35 295 | 33 215 | 31 478 | 34 783 | 31 399 | 28 906 | 24 932 | 23 494 | 24 654 | 23 731 | 21 591 | 19 366 | 17 395 |
| Short-term debt | 0 | 577 | 442 | 728 | 683 | 638 | 646 | 495 | 579 | 263 | 304 | 517 | 629 | 657 | 784 | 749 | 784 | 553 |
| Total debt | 0 | 25 017 | 33 432 | 42 848 | 41 589 | 35 933 | 33 861 | 31 974 | 35 363 | 31 662 | 29 210 | 25 449 | 24 124 | 25 311 | 24 515 | 22 340 | 20 150 | 17 948 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AP Deputy Member | Deputy Member | 2020 | — | — |
JH Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
JH Deputy Member | Deputy Member | 2025 | — | — |
KF Deputy Member | Deputy Member | 2025 | — | — |
AS Deputy Member | Deputy Member | 2025 | — | — |
BL Deputy Member | Deputy Member | 2020 | — | — |
TN Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Astrid Pedersen Kolbeinsen | Deputy Member | 0 companies |
| Jørn Hansen | Chief Executive Officer | 0 companies |
| Janne Helen Fyhn | Deputy Member | 0 companies |
| Kjetil Figenschou | Deputy Member | 0 companies |
| August Sebulonsen | Deputy Member | 0 companies |
| Bing Lenart Karlsen | Deputy Member | 0 companies |
| Tonni Nylund | Deputy Member | 0 companies |
| Anders Killie Solli | Board of Directors | 0 companies |
| Beate Seljenes | Board of Directors | 0 companies |
| Tommy Valter Anton Sarnes | Chairman | 0 companies |