| Revenue | NOK 180K | +22% |
| EBITDA | NOK -69K | -66% |
| Net profit | NOK 135K | +277% |
| Total assets | NOK 2,3M | +81% |
| Equity | NOK 688K | +313% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 545 | 364 | 389 | 388 | 392 | 400 | 442 | 420 | 391 | 349 | 90 | 120 | 120 | 120 | 120 | 148 | 180 |
| Staff expenses | −0 | −155 | −183 | −69 | 5 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 131 | −65 | 73 | 191 | 205 | 206 | 180 | 194 | 120 | −72 | −136 | −116 | −103 | −77 | −88 | −42 | −69 |
| Depreciation & amort. | −0 | −7 | −7 | −7 | −6 | −30 | −30 | −30 | −30 | −30 | −30 | −30 | −30 | −30 | −30 | −30 | −34 | −31 |
| EBIT | 0 | 123 | −72 | 66 | 184 | 174 | 176 | 150 | 163 | 90 | −103 | −166 | −146 | −134 | −108 | −119 | −76 | −100 |
| Net financials | 0 | −149 | −114 | −104 | −101 | −96 | −88 | −58 | −40 | −32 | −28 | −23 | −21 | −14 | −7 | −2 | 0 | −0 |
| Profit before tax | 0 | −26 | −186 | −38 | 84 | 78 | 88 | 91 | 123 | 58 | −131 | −189 | −168 | −147 | −115 | −121 | −76 | −100 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −235 |
| Net profit | 0 | −26 | −186 | −38 | 84 | 78 | 88 | 91 | 123 | 58 | −131 | −189 | −168 | −147 | −115 | −121 | −76 | 135 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 030 | 1 769 | 1 645 | 1 589 | 1 567 | 1 678 | 1 621 | 1 613 | 2 049 | 1 791 | 1 414 | 2 103 | 1 733 | 1 482 | 1 275 | 1 254 | 2 276 |
| Equity | — | 325 | 139 | 101 | 185 | 263 | 351 | 442 | 565 | 623 | 493 | 303 | 136 | −12 | −127 | −248 | −324 | 688 |
| Long-term debt | 0 | 1 554 | 1 538 | 1 422 | 1 296 | 1 170 | 1 060 | 930 | 810 | 1 190 | 1 050 | 930 | 1 000 | 967 | 847 | 757 | 817 | 842 |
| Short-term debt | 0 | 151 | 92 | 122 | 108 | 134 | 267 | 249 | 238 | 236 | 248 | 180 | 967 | 778 | 762 | 766 | 761 | 746 |
| Total debt | 0 | 1 704 | 1 630 | 1 544 | 1 405 | 1 304 | 1 327 | 1 179 | 1 048 | 1 426 | 1 298 | 1 110 | 1 967 | 1 744 | 1 609 | 1 522 | 1 578 | 1 587 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IS Deputy Member | Deputy Member | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2026 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
| Individual | 8.9% | 8.9% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Irina Stetskevitch Møllersen | Deputy Member | 0 companies |
| Jakob Vinge Møllersen | Chairman | 0 companies |
| Frode Olav Møllersen | Chairman | 0 companies |