| Revenue | NOK 119,3M | +2% |
| EBITDA | NOK 99,3M | +8% |
| Net profit | NOK 14,8M | +6% |
| Total assets | NOK 967,8M | -4% |
| Equity | NOK 191,9M | -5% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 57 | 15 | 428 830 | 0 | 100 | 11 | 40 424 | 86 187 | 100 200 | 116 777 | 119 271 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −4 583 | −778 | 426 487 | −24 225 | −3 871 | −5 961 | 14 931 | 50 830 | 81 944 | 91 871 | 99 345 |
| Depreciation & amort. | −218 | −218 | −871 | −0 | −0 | −0 | −17 943 | −31 745 | −33 709 | −35 098 | −35 692 |
| EBIT | −4 801 | −996 | 425 615 | −24 225 | −3 871 | −5 961 | −3 012 | 19 086 | 48 234 | 56 773 | 63 653 |
| Net financials | −757 | −772 | 412 | 3 954 | 1 817 | −2 437 | −8 736 | −15 731 | −23 110 | −38 830 | −44 638 |
| Profit before tax | −5 559 | −1 767 | 426 027 | −20 271 | −2 053 | −8 398 | −11 748 | 3 355 | 25 124 | 17 943 | 19 016 |
| Tax | −1 501 | −440 | 103 044 | −7 557 | −2 731 | −1 843 | −2 463 | 780 | 5 532 | 3 949 | 4 185 |
| Net profit | −4 058 | −1 327 | 322 984 | −12 714 | 678 | −6 555 | −9 285 | 2 575 | 19 592 | 13 995 | 14 831 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 50 285 | 55 027 | 482 847 | 431 370 | 712 850 | 1 175 467 | 1 301 588 | 1 079 483 | 1 065 104 | 1 009 073 | 967 788 |
| Equity | 16 566 | 44 439 | 306 517 | 250 440 | 238 644 | 224 214 | 231 450 | 221 726 | 211 872 | 201 976 | 191 909 |
| Long-term debt | 31 757 | 10 344 | 83 119 | 61 868 | 345 392 | 780 716 | 999 060 | 815 714 | 789 145 | 755 081 | 720 626 |
| Short-term debt | 1 962 | 245 | 93 212 | 119 062 | 128 814 | 170 538 | 71 078 | 42 043 | 64 087 | 52 017 | 55 253 |
| Total debt | 33 719 | 10 588 | 176 331 | 180 930 | 474 206 | 951 254 | 1 070 138 | 857 756 | 853 231 | 807 097 | 775 879 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØH Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
BG Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Møller Eiendom Norge As | Company | 100.0% | 100.0% | 2024 |
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Hartveit | Chief Executive Officer | 0 companies |
| Bjørn Glemmestad | Chief Executive Officer | 0 companies |
| Andreas Jul Røsjø | Chairman | 0 companies |
| Dagny Stensgård Wik | Board of Directors | 0 companies |