| Revenue | NOK 259,2M | +150% |
| EBITDA | NOK 244,1M | +148% |
| Net profit | NOK 201,9M | +248% |
| Total assets | NOK 3,3B | +190% |
| Equity | NOK 3,2B | +804% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 35 119 | 0 | 79 459 | 63 959 | 175 031 | 70 030 | 103 754 | 259 194 |
| Staff expenses | −0 | −1 096 | −3 151 | −3 294 | 1 098 | −6 721 | −5 868 | −14 051 | −3 323 | −5 312 | −14 915 |
| EBITDA | −626 | 10 630 | 30 045 | 31 741 | −6 001 | 72 618 | 57 978 | 160 753 | 66 531 | 98 247 | 244 132 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −626 | 10 630 | 30 045 | 31 741 | −6 001 | 72 618 | 57 978 | 160 753 | 66 531 | 98 247 | 244 132 |
| Net financials | 550 | 10 319 | −1 813 | −839 | 5 377 | 1 399 | 989 | 31 722 | −36 900 | −49 027 | −33 986 |
| Profit before tax | −76 | 20 949 | 28 232 | 30 902 | −624 | 71 219 | 58 967 | 192 475 | 29 630 | 49 220 | 210 146 |
| Tax | −23 | 66 | 586 | 728 | 1 224 | −1 350 | 2 159 | 5 896 | 1 273 | −8 813 | 8 242 |
| Net profit | −54 | 20 883 | 27 646 | 30 175 | −1 848 | 72 569 | 56 808 | 186 579 | 28 357 | 58 033 | 201 904 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 54 032 | 212 647 | 356 400 | 346 277 | 357 167 | 457 769 | 545 111 | 815 388 | 984 823 | 1 127 520 | 3 271 940 |
| Equity | 52 923 | 74 717 | 104 654 | 134 828 | 132 980 | 205 550 | 212 358 | 270 406 | 299 934 | 357 966 | 3 236 870 |
| Long-term debt | 86 | 0 | 0 | 0 | 1 454 | 104 | 2 263 | 8 158 | 6 703 | 0 | 6 132 |
| Short-term debt | 1 023 | 137 440 | 249 907 | 208 882 | 222 733 | 252 115 | 330 490 | 536 824 | 678 186 | 769 554 | 28 937 |
| Total debt | 1 109 | 137 930 | 251 746 | 211 448 | 224 187 | 252 219 | 332 753 | 544 982 | 684 890 | 769 554 | 35 070 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Varner Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Henning Johannessen | Chief Executive Officer | 0 companies |
| Joakim Varner | Board of Directors | 0 companies |
| Stein Marius Varner | Chairman | 0 companies |
| Petter Varner | Board of Directors | 0 companies |