| Revenue | NOK 639,1M | +8% |
| EBITDA | NOK 52,2M | -14% |
| Net profit | NOK 47M | -10% |
| Total assets | NOK 405,5M | +9% |
| Equity | NOK 51,5M | +4% |
| Employees | 186 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 625 164 | 641 914 | 523 019 | 593 981 | 639 095 |
| Staff expenses | −106 849 | −108 646 | −116 169 | −134 650 | −147 442 |
| EBITDA | 33 328 | 49 599 | 52 794 | 60 729 | 52 194 |
| Depreciation & amort. | −1 776 | −1 362 | −1 515 | −1 779 | −2 106 |
| EBIT | 31 552 | 48 237 | 51 278 | 58 950 | 50 088 |
| Net financials | 497 | 3 263 | 4 832 | 8 240 | 10 554 |
| Profit before tax | 32 050 | 51 500 | 56 110 | 67 190 | 60 641 |
| Tax | 7 146 | 11 419 | 12 455 | 14 957 | 13 684 |
| Net profit | 24 903 | 40 081 | 43 655 | 52 234 | 46 958 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 269 697 | 290 789 | 302 996 | 371 589 | 405 516 |
| Equity | 47 820 | 48 251 | 49 321 | 49 678 | 51 545 |
| Long-term debt | 4 379 | 0 | 0 | 4 247 | 0 |
| Short-term debt | 217 498 | 242 538 | 253 675 | 317 664 | 353 971 |
| Total debt | 221 877 | 242 538 | 253 675 | 321 911 | 353 971 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FA Chief Executive Officer | Chief Executive Officer | 2004 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
AØ | Board of Directors | 2025 |
| Chairman | 2022 | |
| Former (1) | ||
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 85% | 85% | 2023 | |
| Company | 15% | 15% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Arild Ståløy | Chief Executive Officer | 0 companies |
| Stig Helge Fjellbakk | Board of Directors | 0 companies |
| Pål-Kristian Thomassen | Board of Directors | 0 companies |
| Gard Kvalheim | Chairman | 0 companies |
| Steinar Norheim | Board of Directors | 0 companies |
| Frode Askvik | Board of Directors | 0 companies |
| Anny Øen | Board of Directors | 0 companies |
| Gard Haukedal Kvalheim | Chairman | 0 companies |