| Revenue | NOK 200K | -33% |
| EBITDA | NOK -226K | +3% |
| Net profit | NOK 5,6M | -64% |
| Total assets | NOK 63,6M | +0% |
| Equity | NOK 46,6M | +6% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 424 | 0 | 0 | 17 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 14 | 180 | 157 | 150 | 300 | 200 |
| Staff expenses | −114 | −10 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 118 | −63 | −48 | −56 | −62 | −74 | −43 | −87 | −61 | −251 | −326 | −459 | −177 | −58 | −213 | −234 | −226 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −51 | −586 | −388 | −390 | −390 | −339 |
| EBIT | 118 | −63 | −48 | −56 | −62 | −74 | −43 | −87 | −61 | −251 | −326 | −510 | −763 | −446 | −603 | −624 | −565 |
| Net financials | 2 630 | 1 300 | 195 | 473 | 130 | 498 | 1 235 | 88 910 | 1 574 | 20 237 | 1 227 | 13 897 | 835 | 323 | −806 | 16 038 | 6 583 |
| Profit before tax | 2 748 | 1 237 | 147 | 417 | 68 | 424 | 1 193 | 88 823 | 1 513 | 19 987 | 901 | 13 387 | 72 | −123 | −1 409 | 15 414 | 6 018 |
| Tax | −26 | 455 | −14 | −9 | −11 | −5 | −11 | 26 | 46 | 69 | 195 | −4 | 61 | 32 | −4 | −37 | 420 |
| Net profit | 2 774 | 782 | 161 | 426 | 79 | 429 | 1 204 | 88 797 | 1 467 | 19 917 | 706 | 13 391 | 10 | −155 | −1 405 | 15 450 | 5 598 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 677 | 5 446 | 4 426 | 4 839 | 4 912 | 5 367 | 12 142 | 98 813 | 67 905 | 77 134 | 65 055 | 75 865 | 68 338 | 65 018 | 61 069 | 63 604 | 63 631 |
| Equity | 4 210 | 4 271 | 4 432 | 4 859 | 4 937 | 5 367 | 6 570 | 65 367 | 57 134 | 66 832 | 58 886 | 68 278 | 66 747 | 63 499 | 56 604 | 43 933 | 46 631 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 468 | 1 175 | −6 | −20 | −25 | 0 | 5 571 | 33 447 | 10 771 | 10 302 | 6 169 | 7 587 | 1 591 | 1 519 | 4 464 | 19 671 | 17 000 |
| Total debt | 1 468 | 1 175 | −6 | −20 | −25 | 0 | 5 571 | 33 447 | 10 771 | 10 302 | 6 169 | 7 587 | 1 591 | 1 519 | 4 464 | 19 671 | 17 000 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HT Deputy Member | Deputy Member | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Hans Torgeir Dahl | Deputy Member | 0 companies |
| Tor Willy Dahl | Chairman | 0 companies |