| Revenue | NOK 40,7M | +14% |
| EBITDA | NOK -1,6M | -221% |
| Net profit | NOK -1,9M | -312% |
| Total assets | NOK 8,2M | +3% |
| Equity | NOK 64K | -95% |
| Employees | 18 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10 685 | 17 659 | 31 362 | 35 725 | 40 693 |
| Staff expenses | −4 448 | −5 503 | −9 909 | −11 239 | −13 713 |
| EBITDA | −373 | 979 | 629 | 1 354 | −1 644 |
| Depreciation & amort. | −106 | −126 | −177 | −184 | −215 |
| EBIT | −479 | 853 | 452 | 1 170 | −1 859 |
| Net financials | −2 | −13 | 12 | 21 | 2 |
| Profit before tax | −481 | 840 | 464 | 1 191 | −1 857 |
| Tax | −105 | 198 | 107 | 313 | −0 |
| Net profit | −375 | 642 | 357 | 877 | −1 857 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 381 | 5 061 | 7 026 | 7 955 | 8 186 |
| Equity | 520 | 1 162 | 819 | 1 197 | 64 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 600 |
| Short-term debt | 2 860 | 3 899 | 6 207 | 6 759 | 6 522 |
| Total debt | 2 860 | 3 899 | 6 207 | 6 759 | 8 122 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KA Chief Executive Officer | Chief Executive Officer | 2025 |
AN Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
RM Deputy Member | Deputy Member | 2008 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2024 | |
| Chairman | 2025 | |
| Former (5) | ||
| Chairman | 2023 – 2024 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2024 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 98% | 98% | 2024 | |
| Individual | 2% | 2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Andre Lund | Chief Executive Officer | 0 companies |
| Ranita Margrethe Naas | Deputy Member | 0 companies |
| Aksel Norli | Chief Executive Officer | 0 companies |
| Finn Martinsen | Chairman | 0 companies |
| Arild Sand | Board of Directors | 0 companies |
| Atle Norli | Board of Directors | 0 companies |
| Hans Petter Sveen | Board of Directors | 0 companies |
| Frank Stølan | Chairman | 0 companies |
| Jo Børge Dybvad | Board of Directors | 0 companies |
| Tor Bergum | Board of Directors | 0 companies |
| Kjetil Olsen | Board of Directors | 0 companies |