| Revenue | NOK 67,8M | +88% |
| EBITDA | NOK 20,7M | +22% |
| Net profit | NOK 472K | +3% |
| Total assets | NOK 200,8M | +1% |
| Equity | NOK 47M | +1% |
| Employees | 41 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 23 628 | 16 374 | 20 696 | 36 046 | 67 792 |
| Staff expenses | −1 128 | −1 301 | −1 721 | −9 635 | −34 181 |
| EBITDA | 15 252 | 9 233 | 12 571 | 16 985 | 20 699 |
| Depreciation & amort. | −7 421 | −4 629 | −7 394 | −9 566 | −13 715 |
| EBIT | 7 831 | 4 604 | 5 177 | 7 418 | 6 984 |
| Net financials | −4 856 | −3 323 | −4 391 | −6 834 | −6 379 |
| Profit before tax | 2 974 | 1 281 | 786 | 585 | 605 |
| Tax | 654 | 282 | 173 | 129 | −0 |
| Net profit | 2 320 | 999 | 613 | 456 | 472 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 242 812 | 132 153 | 152 124 | 197 872 | 200 792 |
| Equity | 69 042 | 45 443 | 46 056 | 46 531 | 47 003 |
| Long-term debt | 169 802 | 77 928 | 85 591 | 146 977 | 0 |
| Short-term debt | 3 969 | 8 782 | 20 476 | 4 365 | 6 921 |
| Total debt | 173 770 | 86 710 | 106 068 | 151 342 | 153 789 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CK Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (2) | ||
TA Chief Executive Officer | Chief Executive Officer | 2022 – 2022 |
VJ Chief Executive Officer | Chief Executive Officer | 2015 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2023 | |
| Former (2) | ||
| Chairman | 2021 – 2022 | |
| Chairman | 2022 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Kalvenes | Chief Executive Officer | 0 companies |
| Therese Andvik Rygg | Chief Executive Officer | 0 companies |
| Vibeke Johannesen | Chief Executive Officer | 0 companies |
| Birger Grevstad | Chairman | 0 companies |
| Aslak Sverdrup | Chairman | 0 companies |
| Siv Elisabeth Rosendahl Skard | Chairman | 0 companies |