| Revenue | NOK 13,4M | +0% |
| EBITDA | NOK -21K | -104% |
| Net profit | NOK -22K | -105% |
| Total assets | NOK 4M | -11% |
| Equity | NOK 1,2M | -16% |
| Employees | 9 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 8 162 | 7 584 | 7 442 | 10 047 | 10 020 | 9 707 | 9 655 | 11 487 | 14 537 | 13 007 | 12 720 | 12 556 | 11 030 | 11 067 | 11 887 | 13 412 | 13 372 |
| Staff expenses | −0 | −3 619 | −3 975 | −3 770 | −4 389 | −4 922 | −5 097 | −4 762 | −5 180 | −6 541 | −6 962 | −7 064 | −6 474 | −5 679 | −5 696 | −6 034 | −6 726 | −7 022 |
| EBITDA | 0 | 817 | −32 | 203 | 441 | −1 | 496 | 608 | 749 | 1 595 | 281 | 277 | 608 | 81 | 191 | 641 | 603 | −21 |
| Depreciation & amort. | −0 | −29 | −27 | −24 | −17 | −13 | −2 | −5 | −5 | −38 | −61 | −59 | −59 | −64 | −27 | −26 | −8 | −0 |
| EBIT | 0 | 788 | −59 | 179 | 424 | −14 | 495 | 603 | 744 | 1 557 | 220 | 218 | 549 | 17 | 164 | 615 | 595 | −21 |
| Net financials | 0 | −106 | −177 | −120 | −112 | −115 | −94 | −63 | −22 | −0 | −5 | −2 | −5 | −1 | 1 | 0 | −4 | −3 |
| Profit before tax | 0 | 682 | −236 | 59 | 313 | −130 | 401 | 541 | 722 | 1 557 | 215 | 216 | 544 | 16 | 165 | 615 | 591 | −25 |
| Tax | −0 | 199 | −63 | 24 | 97 | −27 | 118 | 154 | 203 | 399 | 61 | 60 | 126 | 8 | 42 | 140 | 132 | −3 |
| Net profit | 0 | 483 | −173 | 35 | 216 | −102 | 283 | 386 | 519 | 1 158 | 154 | 156 | 418 | 9 | 123 | 475 | 458 | −22 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 3 918 | 3 498 | 2 699 | 4 344 | 3 841 | 3 270 | 3 514 | 3 931 | 4 691 | 3 250 | 3 650 | 3 851 | 3 436 | 3 426 | 4 198 | 4 449 | 3 965 |
| Equity | — | 533 | 359 | 394 | 610 | 508 | 791 | 977 | 895 | 1 253 | 1 207 | 1 214 | 1 231 | 1 240 | 1 363 | 1 339 | 1 397 | 1 176 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 3 373 | 3 138 | 2 305 | 3 734 | 3 333 | 2 479 | 2 537 | 3 035 | 3 438 | 2 043 | 2 436 | 2 617 | 2 196 | 2 062 | 2 859 | 3 051 | 2 790 |
| Total debt | 0 | 3 386 | 3 138 | 2 305 | 3 734 | 3 333 | 2 479 | 2 537 | 3 035 | 3 438 | 2 043 | 2 436 | 2 619 | 2 196 | 2 062 | 2 859 | 3 051 | 2 790 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 45.0% | 45.0% | 2022 | |
| Individual | 5.0% | 5.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kjetil Mjøs Storheim | Chief Executive Officer | 0 companies |
| Gunnar Johan Gran | Chairman | 0 companies |
| Stig Ole Madsen | Board of Directors | 0 companies |