| Revenue | NOK 0 | — |
| EBITDA | NOK -553K | -138% |
| Net profit | NOK -262K | -115% |
| Total assets | NOK 6,4M | -2% |
| Equity | NOK 5,7M | -9% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 344 | 321 | 383 | 275 | 197 | 294 | 209 | 209 | 213 | 182 | 120 | 120 | 127 | 120 | 138 | 1 614 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −450 |
| EBITDA | 0 | 294 | 225 | 267 | 104 | 51 | 194 | 70 | 79 | 62 | 33 | −50 | −9 | −134 | −1 019 | −913 | 1 451 | −553 |
| Depreciation & amort. | −0 | −115 | −115 | −115 | −133 | −21 | −22 | −22 | −22 | −5 | −0 | −0 | −0 | −0 | −0 | −2 | −6 | −6 |
| EBIT | 0 | 179 | 110 | 152 | −29 | 30 | 172 | 48 | 57 | 57 | 33 | −50 | −9 | −134 | −1 019 | −915 | 1 445 | −558 |
| Net financials | 0 | 2 844 | 1 008 | 355 | 638 | 945 | 2 024 | 2 397 | 856 | 1 742 | −2 587 | −744 | −2 341 | −686 | −188 | −9 | −145 | 258 |
| Profit before tax | 0 | 3 023 | 1 118 | 507 | 610 | 975 | 2 196 | 2 445 | 913 | 1 799 | −2 555 | −793 | −2 350 | −820 | −1 207 | −925 | 1 300 | −301 |
| Tax | −0 | 495 | 374 | 23 | −407 | 328 | 197 | 446 | 154 | 245 | 408 | 756 | −32 | −48 | −158 | −233 | −413 | −39 |
| Net profit | 0 | 2 528 | 743 | 483 | 1 016 | 647 | 1 999 | 1 999 | 759 | 1 554 | −2 962 | −1 549 | −2 318 | −772 | −1 049 | −692 | 1 713 | −262 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 10 513 | 10 667 | 12 808 | 12 802 | 13 451 | 14 465 | 16 425 | 16 579 | 19 541 | 17 093 | 15 575 | 11 905 | 8 917 | 7 534 | 6 552 | 6 541 | 6 432 |
| Equity | — | 5 568 | 6 311 | 6 794 | 7 811 | 8 458 | 10 457 | 12 457 | 13 215 | 14 770 | 11 807 | 10 258 | 7 940 | 7 068 | 5 920 | 5 128 | 6 241 | 5 680 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 4 697 | 3 808 | 3 513 | 3 220 | 4 574 | 4 857 | 5 298 | 3 958 | 1 748 | 1 514 | 1 206 | 0 | 0 |
| Short-term debt | 0 | 644 | 214 | 44 | 36 | 296 | 200 | 456 | 144 | 197 | 429 | 20 | 7 | 101 | 101 | 218 | 300 | 752 |
| Total debt | 0 | 4 945 | 4 356 | 6 013 | 4 991 | 4 993 | 4 008 | 3 969 | 3 364 | 4 771 | 5 286 | 5 317 | 3 965 | 1 848 | 1 615 | 1 424 | 300 | 752 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Chief Executive Officer | Chief Executive Officer | 1998 | — | — |
LJ Deputy Member | Deputy Member | 1998 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Johan Rokstad | Chief Executive Officer | 0 companies |
| Leif Johan Rokstad | Deputy Member | 0 companies |