| Revenue | NOK 17,4M | -33% |
| EBITDA | NOK 917K | +441% |
| Net profit | NOK 672K | +241% |
| Total assets | NOK 13,2M | -16% |
| Equity | NOK 6,8M | +46% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 26 186 | 17 749 | 17 860 | 18 667 | 27 410 | 25 457 | 44 560 | 34 965 | 40 358 | 31 183 | 26 076 | 26 867 | 19 479 | 20 531 | 26 144 | 25 970 | 17 409 |
| Staff expenses | −7 279 | −6 746 | −5 819 | −6 236 | −7 461 | −8 771 | −9 184 | −9 710 | −10 055 | −10 225 | −10 006 | −9 434 | −7 043 | −5 425 | −6 331 | −7 631 | −4 715 |
| EBITDA | 774 | −1 091 | 195 | 113 | 377 | −1 768 | 1 910 | 821 | 1 566 | 718 | −2 472 | 642 | −2 150 | −108 | 345 | −269 | 917 |
| Depreciation & amort. | −271 | −105 | −54 | −92 | −92 | −81 | −92 | −75 | −9 | −9 | −99 | −57 | −65 | −19 | −86 | −132 | −113 |
| EBIT | 503 | −1 196 | 141 | 21 | 285 | −1 849 | 1 819 | 746 | 1 557 | 709 | −2 572 | 586 | −2 215 | −127 | 259 | −401 | 804 |
| Net financials | 18 | 17 | 31 | −1 | −65 | −91 | −81 | −27 | −40 | −66 | −27 | −33 | −82 | 160 | 92 | −74 | −571 |
| Profit before tax | 521 | −1 180 | 172 | 19 | 220 | −1 940 | 1 738 | 718 | 1 517 | 643 | −2 599 | 553 | −2 297 | 33 | 351 | −475 | 233 |
| Tax | 147 | −326 | 37 | 10 | 44 | −545 | 446 | 206 | 395 | 167 | 256 | −0 | −0 | −0 | −404 | −0 | −439 |
| Net profit | 374 | −854 | 135 | 10 | 176 | −1 395 | 1 292 | 512 | 1 122 | 476 | −2 855 | 553 | −2 297 | 33 | 754 | −475 | 672 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 617 | 7 163 | 7 559 | 9 427 | 12 010 | 9 338 | 10 682 | 11 850 | 11 536 | 13 814 | 7 913 | 9 931 | 9 009 | 13 049 | 15 370 | 15 696 | 13 169 |
| Equity | 4 735 | 3 881 | 4 016 | 4 026 | 4 012 | 2 617 | 3 909 | 4 421 | 5 511 | 5 983 | 3 128 | 3 681 | 1 384 | 2 925 | 5 109 | 4 634 | 6 786 |
| Long-term debt | 67 | 0 | 0 | 0 | 795 | 583 | 383 | 183 | 0 | 0 | 166 | 89 | 951 | 533 | 30 | 279 | 0 |
| Short-term debt | 4 815 | 3 281 | 3 542 | 4 341 | 7 204 | 6 138 | 6 390 | 7 245 | 6 025 | 7 831 | 4 619 | 6 161 | 6 674 | 9 591 | 10 230 | 10 783 | 6 383 |
| Total debt | 4 882 | 3 281 | 3 542 | 5 401 | 7 998 | 6 721 | 6 774 | 7 429 | 6 025 | 7 831 | 4 785 | 6 250 | 7 625 | 10 124 | 10 260 | 11 062 | 6 383 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LR Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nivic Management As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Liz Regine Chapman | Chief Executive Officer | 0 companies |
| Øyvind Carlsen | Chairman | 0 companies |
| Vidar Geir Clausen | Board of Directors | 0 companies |
| Magnus Hjell Hillestad | Board of Directors | 0 companies |
| Nils Øyvind Hillestad | Chairman | 0 companies |
| Håkon Adel Iversen | Board of Directors | 0 companies |