| Revenue | NOK 59,4M | +10% |
| EBITDA | NOK 9,2M | +73% |
| Net profit | NOK 6,7M | +90% |
| Total assets | NOK 32,1M | +37% |
| Equity | NOK 21,7M | +44% |
| Employees | 13 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 21 752 | 22 885 | 20 327 | 19 841 | 25 501 | 28 918 | 29 759 | 33 522 | 37 826 | 36 137 | 53 242 | 53 138 | 44 660 | 43 532 | 44 733 | 48 835 | 54 031 | 59 411 |
| Staff expenses | −0 | −4 383 | −4 700 | −4 581 | −4 559 | −4 692 | −5 075 | −5 868 | −6 932 | −7 794 | −8 242 | −8 754 | −9 290 | −7 588 | −9 616 | −16 196 | −16 141 | −15 803 | −14 534 |
| EBITDA | 0 | 2 034 | 2 030 | 1 334 | 2 680 | 4 115 | 3 288 | 5 145 | 3 169 | 711 | 1 939 | 6 479 | 5 293 | 6 961 | 3 492 | 1 761 | 2 199 | 5 305 | 9 188 |
| Depreciation & amort. | −0 | −20 | −7 | −66 | −78 | −124 | −99 | −66 | −136 | −180 | −258 | −407 | −483 | −585 | −601 | −666 | −466 | −650 | −473 |
| EBIT | 0 | 2 014 | 2 022 | 1 268 | 2 602 | 3 991 | 3 189 | 5 079 | 3 033 | 531 | 1 681 | 6 071 | 4 810 | 6 376 | 2 892 | 1 095 | 1 733 | 4 654 | 8 715 |
| Net financials | 0 | −104 | −19 | 25 | 48 | 24 | 3 | 30 | −51 | −279 | −120 | −84 | −107 | 282 | −614 | −442 | 1 120 | −66 | −87 |
| Profit before tax | 0 | 1 910 | 2 003 | 1 293 | 2 650 | 4 015 | 3 191 | 5 108 | 2 983 | 252 | 1 561 | 5 987 | 4 703 | 6 658 | 2 277 | 653 | 2 853 | 4 589 | 8 628 |
| Tax | −0 | 540 | 569 | 373 | 751 | 1 141 | 908 | 1 390 | 731 | 74 | 384 | 1 385 | 1 055 | 1 457 | 648 | 130 | 459 | 1 060 | 1 935 |
| Net profit | 0 | 1 370 | 1 434 | 920 | 1 899 | 2 874 | 2 283 | 3 718 | 2 252 | 178 | 1 177 | 4 602 | 3 648 | 5 201 | 1 629 | 523 | 2 394 | 3 528 | 6 693 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 7 087 | 6 552 | 7 708 | 7 940 | 9 984 | 9 681 | 13 028 | 16 064 | 14 606 | 19 792 | 20 136 | 21 463 | 23 054 | 29 143 | 28 371 | 32 630 | 23 437 | 32 140 |
| Equity | — | 3 667 | 3 602 | 4 522 | 4 621 | 5 694 | 5 478 | 7 196 | 6 880 | 7 058 | 8 146 | 12 747 | 13 396 | 15 597 | 14 226 | 15 068 | 17 462 | 15 053 | 21 746 |
| Long-term debt | 0 | 0 | 0 | 0 | 7 | 0 | 9 | 9 | 26 | 8 | 891 | 976 | 659 | 432 | 8 281 | 7 367 | 6 746 | 793 | 585 |
| Short-term debt | 0 | 3 420 | 2 951 | 3 186 | 3 313 | 4 289 | 4 194 | 5 824 | 9 158 | 7 541 | 10 756 | 6 412 | 7 408 | 7 025 | 6 636 | 5 936 | 8 422 | 7 591 | 9 808 |
| Total debt | 0 | 3 420 | 2 951 | 3 186 | 3 319 | 4 289 | 4 203 | 5 832 | 9 184 | 7 549 | 11 647 | 7 388 | 8 067 | 7 458 | 14 918 | 13 303 | 15 168 | 8 384 | 10 393 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SP Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
JT Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
BS Deputy Member | Deputy Member | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Abilia As | Company | 100.0% | 100.0% | 2024 |
Stimah As | Company | 44.4% | 44.4% | 2023 |
| Individual | 2.0% | 2.0% | 2023 | |
| Individual | 1.5% | 1.5% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Stian Pedersen | Chief Executive Officer | 0 companies |
| Jan Tore Stenersen | Chief Executive Officer | 0 companies |
| Bent-Håvard Sollid | Deputy Member | 0 companies |
| Dag Augon Isene | Board of Directors | 0 companies |
| Jon Erik Hansen Jullum | Board of Directors | 0 companies |
| Tove Emma Caroline Christiansson | Chairman | 0 companies |
| Morten Koren Stoltz | Board of Directors | 0 companies |
| Karl Johan Marcus Olsson | Board of Directors | 0 companies |
| Ole Roger Pedersen | Chairman | 0 companies |