| Revenue | NOK 1,3M | +30% |
| EBITDA | NOK 526K | -12% |
| Net profit | NOK -823K | -31% |
| Total assets | NOK 10,7M | +10% |
| Equity | NOK -2,9M | -40% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 720 | 720 | 480 | 240 | 240 | 240 | 1 275 | 4 568 | 5 951 | 1 321 | 572 | 700 | 1 021 | 807 | 746 | 1 035 | 1 341 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 473 | 579 | 356 | 135 | 136 | 124 | 993 | 4 266 | 1 459 | −2 095 | −235 | 319 | 333 | 392 | 493 | 599 | 526 |
| Depreciation & amort. | −413 | −396 | −388 | −388 | −384 | −384 | −384 | −388 | −344 | −345 | −365 | −382 | −382 | −339 | −418 | −442 | −686 |
| EBIT | 60 | 183 | −32 | −252 | −249 | −260 | 609 | 3 878 | 1 115 | −2 440 | −600 | −63 | −49 | 53 | 74 | 157 | −160 |
| Net financials | −217 | −128 | −136 | −115 | −102 | −116 | −295 | −1 220 | −911 | 389 | −664 | −388 | −416 | −377 | −469 | −605 | −662 |
| Profit before tax | −157 | 55 | −169 | −367 | −351 | −376 | 314 | 2 658 | 204 | −2 051 | −1 264 | −451 | −465 | −324 | −394 | −448 | −823 |
| Tax | −44 | 15 | −47 | −102 | −66 | −116 | 85 | 666 | 32 | −681 | −24 | −0 | −0 | −0 | −180 | 180 | −0 |
| Net profit | −113 | 40 | −121 | −265 | −285 | −260 | 229 | 1 992 | 172 | −1 370 | −1 241 | −451 | −465 | −324 | −214 | −628 | −823 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 105 | 8 771 | 8 293 | 7 922 | 7 667 | 7 761 | 18 921 | 16 990 | 12 066 | 10 507 | 11 085 | 10 071 | 9 399 | 8 877 | 8 478 | 9 750 | 10 687 |
| Equity | 1 603 | 1 642 | 1 521 | 1 301 | 1 131 | 1 470 | 1 699 | 3 691 | 3 863 | 2 493 | 1 064 | 613 | 218 | −106 | −320 | −2 043 | −2 866 |
| Long-term debt | 2 577 | 2 409 | 6 600 | 6 479 | 6 338 | 6 167 | 16 092 | 11 203 | 8 049 | 6 572 | 8 295 | 7 875 | 7 858 | 7 744 | 7 289 | 8 061 | 8 613 |
| Short-term debt | 5 925 | 4 720 | 172 | 143 | 198 | 124 | 1 130 | 2 096 | 154 | 1 442 | 1 725 | 1 582 | 1 322 | 1 239 | 1 509 | 3 732 | 4 940 |
| Total debt | 8 502 | 7 128 | 6 772 | 6 622 | 6 536 | 6 291 | 17 222 | 13 299 | 8 203 | 8 014 | 10 020 | 9 457 | 9 181 | 8 983 | 8 798 | 11 793 | 13 552 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FO Chief Executive Officer | Chief Executive Officer | 1991 | — | — |
SK Deputy Member | Deputy Member | 1991 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Humint As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Otto Berntzen | Chief Executive Officer | 0 companies |
| Synnøve Karin Berntzen | Deputy Member | 0 companies |