| Revenue | NOK 1,2M | +5% |
| EBITDA | NOK 656K | +0% |
| Net profit | NOK 294K | +17% |
| Total assets | NOK 9,8M | +4% |
| Equity | NOK 3,6M | +9% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 100 | 220 | 720 | 720 | 733 | 759 | 720 | 934 | 1 351 | 1 374 | 1 725 | 2 191 | 1 458 | 1 187 | 1 248 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −2 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −92 | −366 | −3 565 | −693 | 373 | 135 | 539 | 516 | −1 856 | −2 225 | 771 | 910 | 1 261 | 1 733 | 227 | 658 | 656 |
| Depreciation & amort. | −14 | −35 | −28 | −41 | −40 | −36 | −38 | −80 | −70 | −122 | −150 | −121 | −146 | −210 | −245 | −228 | −201 |
| EBIT | −107 | −402 | −3 593 | −735 | 333 | 98 | 501 | 436 | −1 927 | −2 347 | 621 | 790 | 1 114 | 1 523 | −18 | 429 | 455 |
| Net financials | −11 | −8 | −55 | −177 | −51 | −50 | −28 | −12 | −20 | −161 | −125 | −79 | −64 | −48 | −40 | −101 | −70 |
| Profit before tax | −118 | −410 | −3 648 | −911 | 282 | 49 | 473 | 424 | −1 946 | −2 508 | 496 | 710 | 1 051 | 1 475 | −57 | 329 | 385 |
| Tax | −0 | −188 | −1 020 | −266 | 79 | 20 | 128 | 115 | −486 | −601 | 114 | 156 | 231 | 326 | −1 | 77 | 91 |
| Net profit | −118 | −222 | −2 627 | −645 | 203 | 29 | 345 | 309 | −1 460 | −1 907 | 381 | 554 | 820 | 1 149 | −56 | 252 | 294 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 538 | 1 096 | 5 200 | 970 | 1 024 | 653 | 976 | 910 | 7 099 | 4 972 | 3 039 | 3 148 | 4 078 | 4 574 | 4 299 | 9 399 | 9 820 |
| Equity | −48 | 212 | 209 | −437 | −233 | −205 | 140 | 231 | 195 | 189 | 570 | 1 124 | 1 944 | 3 092 | 3 036 | 3 288 | 3 582 |
| Long-term debt | 0 | 583 | 0 | 1 350 | 1 258 | 817 | 0 | 0 | 0 | 0 | 2 162 | 1 808 | 1 445 | 1 005 | 1 071 | 4 348 | 4 484 |
| Short-term debt | 93 | 300 | 147 | 56 | 0 | 41 | 21 | 351 | 3 287 | 57 | 307 | 216 | 690 | 477 | 192 | 1 764 | 1 754 |
| Total debt | 586 | 883 | 4 991 | 1 406 | 1 258 | 857 | 835 | 679 | 6 904 | 4 783 | 2 469 | 2 024 | 2 134 | 1 482 | 1 263 | 6 111 | 6 238 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Br. Bakke As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tore Bakke | Board of Directors | 0 companies |
| Edvard Bakke | Chairman | 0 companies |
| Arne Bakke | Board of Directors | 0 companies |
| Hans Bakke | Board of Directors | 0 companies |