| Revenue | NOK 3,3M | +10% |
| EBITDA | NOK 286K | +146% |
| Net profit | NOK 18K | +103% |
| Total assets | NOK 3,8M | -10% |
| Equity | NOK 2,4M | +1% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 042 | 5 320 | 4 503 | 3 012 | 3 319 |
| Staff expenses | −1 615 | −1 660 | −1 643 | −1 167 | −857 |
| EBITDA | 390 | 0 | 292 | −625 | 286 |
| Depreciation & amort. | −128 | −184 | −372 | −220 | −210 |
| EBIT | 263 | −184 | −80 | −845 | 76 |
| Net financials | 10 | 10 | 2 | 155 | −58 |
| Profit before tax | 272 | −174 | −78 | −690 | 18 |
| Tax | 62 | −39 | 85 | −0 | −0 |
| Net profit | 211 | −135 | −163 | −690 | 18 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 077 | 3 918 | 4 015 | 4 181 | 3 755 |
| Equity | 3 327 | 3 192 | 3 029 | 2 339 | 2 357 |
| Long-term debt | 0 | 0 | 0 | 1 271 | 883 |
| Short-term debt | 751 | 726 | 986 | 571 | 515 |
| Total debt | 751 | 726 | 986 | 1 842 | 1 398 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
BM Chief Executive Officer | Chief Executive Officer | 2023 |
VF Chief Executive Officer | Chief Executive Officer | 2026 |
| Former (1) | ||
VS Chief Executive Officer | Chief Executive Officer | 2020 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2026 | |
| Board of Directors | 2006 | |
LR | Board of Directors | 2026 |
| Board of Directors | 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 19.53% | 19.53% | 2022 | |
| Individual | 15.62% | 15.62% | 2022 | |
| Individual | 11.72% | 11.72% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Valborg Starheim Rognskog | Chief Executive Officer | 0 companies |
| Bjørn Moe | Chief Executive Officer | 0 companies |
| Vega Filippa Engström Grahn | Chief Executive Officer | 0 companies |
| Truls Eric Johan Engström | Chairman | 0 companies |
| Ola Jelsa | Board of Directors | 0 companies |
| Liv Roth | Board of Directors | 0 companies |
| Felix Karl Eric Grahn Engström | Board of Directors | 0 companies |