| Revenue | NOK 1,5M | -16% |
| EBITDA | NOK 726K | +48% |
| Net profit | NOK -171K | -118% |
| Total assets | NOK 20,1M | -6% |
| Equity | NOK 18,3M | -4% |
| Employees | 4 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 36 | 1 096 | 1 100 | 1 598 | 2 600 | 3 713 | 1 250 | 1 681 | 1 259 | 1 570 | 3 847 | 3 894 | 2 259 | 2 241 | 1 577 | 1 723 | 1 455 |
| Staff expenses | −0 | −28 | −181 | −283 | −699 | −724 | −608 | −597 | −545 | −761 | −738 | −1 038 | −706 | −631 | −774 | −765 | −376 |
| EBITDA | −18 | 872 | 261 | 807 | 1 400 | 2 520 | 208 | 618 | 246 | 444 | 2 557 | 2 120 | 951 | 1 061 | 132 | 491 | 726 |
| Depreciation & amort. | −68 | −3 | −19 | −25 | −28 | −35 | −100 | −59 | −57 | −138 | −296 | −294 | −89 | −46 | −64 | −64 | −164 |
| EBIT | −86 | 870 | 242 | 782 | 1 372 | 2 485 | 108 | 559 | 189 | 307 | 2 262 | 1 825 | 861 | 1 015 | 67 | 427 | 561 |
| Net financials | −16 | −79 | −105 | 80 | −124 | 94 | 1 092 | −664 | 1 288 | 282 | 364 | −33 | −15 | 684 | 3 953 | 621 | −587 |
| Profit before tax | −102 | 790 | 137 | 862 | 1 248 | 2 579 | 1 200 | −105 | 1 477 | 589 | 2 626 | 1 792 | 846 | 1 699 | 4 021 | 1 048 | −26 |
| Tax | −27 | 221 | 45 | 171 | 347 | 667 | 19 | 127 | 44 | 62 | 504 | 394 | 188 | 231 | 21 | 101 | 145 |
| Net profit | −75 | 569 | 92 | 691 | 902 | 1 912 | 1 180 | −232 | 1 433 | 527 | 2 122 | 1 398 | 658 | 1 468 | 3 999 | 947 | −171 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 450 | 6 596 | 9 355 | 9 060 | 8 713 | 12 237 | 14 688 | 14 177 | 12 764 | 13 696 | 19 708 | 20 989 | 15 955 | 18 212 | 20 108 | 21 352 | 20 128 |
| Equity | −268 | 301 | 393 | 1 084 | 1 986 | 3 898 | 5 078 | 4 262 | 5 276 | 5 552 | 7 673 | 8 571 | 14 517 | 14 985 | 18 484 | 18 931 | 18 260 |
| Long-term debt | 0 | 0 | 0 | 0 | 6 008 | 6 463 | 6 728 | 7 557 | 5 145 | 7 475 | 9 345 | 10 558 | 613 | 542 | 511 | 424 | 311 |
| Short-term debt | 21 | 1 253 | 1 253 | 1 259 | 720 | 1 876 | 2 881 | 2 357 | 2 343 | 669 | 2 689 | 1 860 | 825 | 2 684 | 1 113 | 1 997 | 1 558 |
| Total debt | 4 718 | 6 295 | 8 962 | 7 975 | 6 727 | 8 339 | 9 609 | 9 914 | 7 487 | 8 144 | 12 034 | 12 418 | 1 438 | 3 226 | 1 623 | 2 421 | 1 869 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Moberg Eiendom As | Company | 13.2% | 13.2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Erling Moberg | Chairman | 0 companies |