| Revenue | NOK 39M | +20% |
| EBITDA | NOK 5,8M | -10% |
| Net profit | NOK 6M | +6% |
| Total assets | NOK 78,8M | +8% |
| Equity | NOK 57,9M | +12% |
| Employees | 23 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 18 971 | 18 581 | 37 023 | 32 429 | 39 024 |
| Staff expenses | −3 491 | −5 132 | −5 610 | −5 156 | −5 347 |
| EBITDA | 6 587 | 2 482 | 17 827 | 6 439 | 5 764 |
| Depreciation & amort. | −1 208 | −1 083 | −1 086 | −1 116 | −1 325 |
| EBIT | 5 380 | 1 400 | 16 742 | 5 324 | 4 438 |
| Net financials | 249 | 8 286 | −322 | 1 531 | 2 648 |
| Profit before tax | 5 628 | 9 685 | 16 419 | 6 854 | 7 087 |
| Tax | 1 200 | 336 | 3 691 | 1 199 | 1 095 |
| Net profit | 4 428 | 9 350 | 12 728 | 5 656 | 5 992 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 43 203 | 54 394 | 68 808 | 72 868 | 78 764 |
| Equity | 24 133 | 33 483 | 46 211 | 51 867 | 57 858 |
| Long-term debt | 14 056 | 12 470 | 11 267 | 9 787 | 8 281 |
| Short-term debt | 5 013 | 8 441 | 11 330 | 11 215 | 12 625 |
| Total debt | 19 069 | 20 911 | 22 597 | 21 001 | 20 906 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RM Chief Executive Officer | Chief Executive Officer | 1996 |
| Former (1) | ||
VF Deputy Member | Deputy Member | 2008 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2008 | |
| Chairman | 2025 | |
| Former (1) | ||
| Chairman | 2008 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Vilde Falck-Ytter | Deputy Member | 0 companies |
| Rolf Mobæk | Chief Executive Officer | 0 companies |
| Dorte Synnøve Eggen Mobæk | Board of Directors | 0 companies |
| Sivert Falck-Ytter Dæhlie | Chairman | 0 companies |
| Bjørn Erlend Dæhlie | Chairman | 0 companies |