| Revenue | NOK 59K | -42% |
| EBITDA | NOK -3K | +100% |
| Net profit | NOK -7K | +97% |
| Total assets | NOK 9,8M | +1% |
| Equity | NOK 8,5M | +0% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 437 | 1 166 | 934 | 1 183 | 201 | 238 | 251 | 257 | 277 | 215 | 258 | 378 | 104 | 108 | 84 | 102 | 59 |
| Staff expenses | −294 | −253 | −140 | −22 | −14 | −22 | −15 | −23 | −35 | −30 | −31 | −206 | −327 | −643 | −736 | −501 | −2 |
| EBITDA | −207 | −71 | −45 | 20 | 10 | 122 | 47 | −90 | 84 | −65 | 19 | 3 | −4 089 | −4 845 | −3 085 | −603 | −3 |
| Depreciation & amort. | −93 | −93 | −60 | −61 | −12 | −0 | −92 | −92 | −92 | −92 | −92 | −0 | −0 | −112 | −233 | −157 | −5 |
| EBIT | −300 | −165 | −106 | −40 | −3 | 122 | −45 | −182 | −8 | −157 | −73 | 3 | −4 089 | −4 958 | −3 318 | −760 | −7 |
| Net financials | −50 | −42 | −36 | −16 | −3 | −1 | −6 | −30 | 4 | 0 | −0 | −4 | 11 983 | 3 442 | 6 303 | 516 | −0 |
| Profit before tax | −350 | −207 | −141 | −56 | −6 | 121 | −50 | −213 | −4 | −157 | −73 | −1 | 7 894 | −1 515 | 2 986 | −244 | −7 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −348 | −27 | 14 | 361 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −350 | −207 | −141 | −56 | −6 | 121 | 298 | −185 | −18 | −518 | −73 | −1 | 7 894 | −1 515 | 2 986 | −244 | −7 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 918 | 679 | 212 | 425 | 25 | 531 | 1 972 | 3 510 | 3 928 | 3 526 | 5 098 | 5 196 | 8 165 | 6 318 | 10 478 | 9 648 | 9 781 |
| Equity | 107 | −100 | −241 | −298 | −303 | −182 | 115 | −70 | −88 | −606 | −609 | −610 | 7 245 | 5 729 | 8 715 | 8 471 | 8 463 |
| Long-term debt | 304 | 214 | 260 | 236 | 0 | 0 | 411 | 0 | 0 | 0 | 0 | 633 | 648 | 667 | 26 | 0 | 0 |
| Short-term debt | 507 | 565 | 194 | 486 | 329 | 714 | 1 446 | 3 580 | 4 016 | 4 133 | 5 706 | 5 173 | 272 | −79 | 1 736 | 1 177 | 1 318 |
| Total debt | 811 | 779 | 454 | 722 | 329 | 714 | 1 857 | 3 580 | 4 016 | 4 133 | 5 706 | 5 807 | 920 | 589 | 1 763 | 1 177 | 1 318 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TW Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tommy William Olsen | Deputy Member | 0 companies |
| Per Graff | Chairman | 0 companies |