| Revenue | NOK 589K | +412% |
| EBITDA | NOK 510K | +332% |
| Net profit | NOK 651K | +416% |
| Total assets | NOK 41 | -100% |
| Equity | NOK -101K | +87% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 217 | 234 | 242 | 291 | 149 | 311 | 239 | 221 | 113 | 96 | 187 | 168 | 100 | 139 | 115 | 589 |
| Staff expenses | −0 | −0 | −0 | −4 | −0 | −10 | −0 | −2 | −3 | −3 | −3 | −39 | −2 | −39 | −28 | 2 |
| EBITDA | 48 | −56 | 2 | 96 | −9 | 80 | 35 | 58 | −105 | −61 | −41 | 35 | −116 | −173 | −220 | 510 |
| Depreciation & amort. | −0 | −0 | −21 | −61 | −74 | −86 | −86 | −59 | −60 | −63 | −63 | −60 | −32 | −24 | −16 | −0 |
| EBIT | 48 | −56 | −19 | 35 | −83 | −6 | −51 | −1 | −165 | −124 | −105 | −26 | −148 | −197 | −236 | 510 |
| Net financials | −404 | −3 | −6 | −8 | −23 | −6 | −5 | −11 | −4 | −4 | −3 | −3 | −1 | 0 | 30 | 141 |
| Profit before tax | −356 | −59 | −25 | 27 | −106 | −11 | −57 | −12 | −170 | −128 | −108 | −29 | −149 | −197 | −206 | 651 |
| Tax | 16 | −15 | −5 | 13 | −29 | −1 | −12 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −371 | −45 | −20 | 14 | −78 | −11 | −44 | −12 | −170 | −128 | −108 | −29 | −149 | −197 | −206 | 651 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 186 | 243 | 1 008 | 914 | 888 | 964 | 1 063 | 1 261 | 989 | 955 | 1 043 | 859 | 796 | 543 | 420 | 0 |
| Equity | −21 | 34 | 15 | 29 | 51 | 40 | −4 | −16 | −185 | −313 | −271 | −300 | −448 | −645 | −752 | −101 |
| Long-term debt | 0 | 0 | 0 | 0 | 607 | 586 | 553 | 598 | 552 | 539 | 525 | 505 | 500 | 500 | 500 | 0 |
| Short-term debt | 140 | 155 | 445 | 344 | 230 | 337 | 515 | 679 | 622 | 730 | 789 | 653 | 744 | 689 | 671 | 101 |
| Total debt | 207 | 209 | 993 | 885 | 837 | 923 | 1 067 | 1 277 | 1 174 | 1 269 | 1 314 | 1 158 | 1 244 | 1 189 | 1 171 | 101 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Einar Sommerseth | Deputy Member | 0 companies |
| Johannes Gunnar Rørtveit | Chairman | 0 companies |