| Revenue | NOK 0 | — |
| EBITDA | NOK -135K | -110% |
| Net profit | NOK 1,3M | -66% |
| Total assets | NOK 33M | +4% |
| Equity | NOK 33M | +4% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −24 | −19 | −14 | −12 | −11 | −11 | −12 | −12 | −14 | −9 | −18 | −19 | −10 | −34 | −65 | −64 | −135 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −24 | −19 | −14 | −12 | −11 | −11 | −12 | −12 | −14 | −9 | −18 | −19 | −10 | −34 | −65 | −64 | −135 |
| Net financials | −219 | −10 | 186 | −4 | −6 | −4 | −6 | −1 | −5 | 0 | 0 | 0 | 78 758 | 1 642 | −2 272 | 4 022 | 1 487 |
| Profit before tax | −243 | −29 | 172 | −17 | −17 | −15 | −18 | −13 | −19 | −9 | −18 | −19 | 78 748 | 1 609 | −2 337 | 3 958 | 1 353 |
| Tax | −9 | −8 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 75 | 4 | 25 | 7 |
| Net profit | −234 | −21 | 172 | −17 | −17 | −15 | −18 | −13 | −19 | −9 | −18 | −19 | 78 748 | 1 534 | −2 341 | 3 932 | 1 346 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 364 | 363 | 560 | 560 | 560 | 561 | 561 | 570 | 573 | 572 | 571 | 581 | 78 780 | 30 188 | 27 776 | 31 731 | 32 979 |
| Equity | −184 | −204 | −32 | −49 | −66 | −81 | −99 | −112 | −131 | −140 | −158 | −177 | 28 571 | 30 105 | 27 764 | 31 618 | 32 963 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 650 | 673 | 704 | 712 | 729 | 758 | 209 | 9 | 9 | 9 | 0 |
| Short-term debt | 548 | 568 | 592 | 609 | 626 | 642 | 9 | 10 | 0 | 0 | 0 | 0 | 50 000 | 75 | 4 | 104 | 16 |
| Total debt | 548 | 568 | 592 | 609 | 626 | 642 | 660 | 682 | 704 | 712 | 729 | 758 | 50 209 | 83 | 12 | 113 | 16 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 15.0% | 15.0% | 2022 | |
| Individual | 15.0% | 15.0% | 2022 | |
| Individual | 15.0% | 15.0% | 2022 | |
| Individual | 15.0% | 15.0% | 2022 |
| Person | Role here | Other companies |
|---|