| Revenue | NOK 8,3M | +165% |
| EBITDA | NOK 3,2M | +239% |
| Net profit | NOK 3,1M | +485% |
| Total assets | NOK 61,7M | +6% |
| Equity | NOK 60,1M | +5% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 675 | 1 545 | 2 511 | 55 696 | 1 481 | 16 478 | 1 664 | 1 691 | 2 526 | 3 504 | 2 819 | 3 294 | 4 357 | 9 949 | 3 257 | 6 043 | 3 134 | 8 314 |
| Staff expenses | −18 | −37 | −37 | −1 | −39 | −39 | −45 | −59 | −39 | −48 | −53 | −53 | −55 | −46 | −0 | −0 | −0 | −0 |
| EBITDA | 1 187 | −1 087 | 1 311 | 55 250 | 916 | 14 449 | 88 | −1 533 | 1 249 | 2 283 | 1 671 | 1 173 | 3 118 | 8 662 | 2 294 | 4 932 | −2 274 | 3 157 |
| Depreciation & amort. | −390 | −331 | −168 | −450 | −377 | −318 | −108 | −382 | −328 | −426 | −355 | −419 | −348 | −68 | −64 | −61 | −58 | −19 |
| EBIT | 797 | −1 418 | 1 143 | 54 799 | 539 | 14 131 | −20 | −1 914 | 921 | 1 857 | 1 316 | 754 | 2 769 | 8 594 | 2 229 | 4 871 | −2 332 | 3 138 |
| Net financials | −1 996 | −2 064 | 2 161 | −543 | 941 | 149 | 1 543 | 2 146 | −834 | −697 | −732 | −1 766 | −900 | −80 | 196 | 71 | 1 127 | 868 |
| Profit before tax | −1 200 | −3 482 | 3 304 | 54 256 | 1 479 | 14 280 | 1 524 | 232 | 87 | 1 160 | 584 | −1 012 | 1 869 | 8 514 | 2 426 | 4 942 | −1 205 | 4 006 |
| Tax | −334 | −977 | −159 | −95 | 413 | 3 870 | 413 | −1 199 | −42 | 224 | 90 | −58 | 420 | 1 873 | 533 | 1 104 | −395 | 881 |
| Net profit | −866 | −2 505 | 3 463 | 54 351 | 1 066 | 10 410 | 1 111 | 1 430 | 128 | 937 | 494 | −953 | 1 449 | 6 641 | 1 892 | 3 838 | −811 | 3 126 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 43 345 | 55 000 | 53 074 | 70 792 | 70 902 | 86 637 | 85 889 | 60 634 | 60 609 | 62 094 | 61 934 | 78 038 | 66 783 | 54 626 | 56 342 | 66 772 | 58 379 | 61 681 |
| Equity | 3 980 | 1 475 | 4 938 | 59 289 | 60 355 | 70 765 | 63 876 | 43 406 | 43 534 | 44 471 | 44 964 | 44 011 | 45 460 | 52 101 | 53 994 | 57 832 | 57 021 | 60 146 |
| Long-term debt | 32 845 | 49 487 | 47 342 | 10 445 | 10 275 | 12 810 | 12 895 | 13 969 | 13 498 | 13 699 | 13 106 | 33 724 | 20 565 | 1 688 | 1 453 | 7 998 | 577 | 698 |
| Short-term debt | 6 520 | 4 038 | 794 | 1 058 | 272 | 3 062 | 9 119 | 3 258 | 3 578 | 3 924 | 3 863 | 303 | 758 | 836 | 895 | 942 | 781 | 836 |
| Total debt | 39 365 | 53 525 | 48 136 | 11 503 | 10 547 | 15 872 | 22 013 | 17 228 | 17 075 | 17 623 | 16 969 | 34 027 | 21 323 | 2 525 | 2 348 | 8 940 | 1 358 | 1 535 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SF Deputy Member | Deputy Member | 2010 | — | — |
ES Accountant | Accountant | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Sounanh Fjeld | Deputy Member | 0 companies |
| Erik Sommerfeldt | Accountant | 0 companies |
| Per Øivind Fjeld | Chairman | 0 companies |