| Revenue | NOK 5,6M | -6% |
| EBITDA | NOK 4,4M | -13% |
| Net profit | NOK 2,1M | +113% |
| Total assets | NOK 34,4M | -9% |
| Equity | NOK 14,3M | +3% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 1 483 | 1 614 | 1 523 | 1 378 | 1 433 | 107 543 | 7 642 | 4 194 | 4 664 | 5 091 | 4 831 | 5 313 | 5 934 | 5 562 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 0 | 0 | 0 | 1 149 | 941 | 1 148 | 359 | 812 | 22 600 | 4 160 | 2 603 | 3 547 | 4 245 | 4 057 | 4 048 | 5 080 | 4 434 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −114 | −85 | −85 | −85 | −85 | −205 | −1 426 | −1 541 | −1 562 | −1 562 | −1 562 | −1 570 | −24 996 | −1 033 |
| EBIT | 0 | 0 | 0 | 0 | 1 035 | 856 | 1 063 | 274 | 726 | 22 396 | 2 734 | 1 062 | 1 985 | 2 682 | 2 495 | 2 478 | −19 915 | 3 402 |
| Net financials | 0 | 0 | 0 | 0 | 20 | 1 | 4 | 1 | 8 | −2 434 | −523 | −527 | −517 | −401 | −322 | −439 | −697 | −685 |
| Profit before tax | 0 | 0 | 0 | 0 | 1 055 | 856 | 1 067 | 275 | 735 | 19 961 | 2 211 | 535 | 1 468 | 2 281 | 2 173 | 2 039 | −20 612 | 2 717 |
| Tax | −0 | −0 | −0 | −0 | 290 | 240 | 281 | 74 | 160 | 5 014 | 543 | 126 | 323 | 502 | 478 | 449 | −4 535 | 599 |
| Net profit | 0 | 0 | 0 | 0 | 765 | 617 | 786 | 201 | 575 | 14 948 | 1 668 | 409 | 1 145 | 1 779 | 1 695 | 1 590 | −16 078 | 2 118 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | 9 534 | 11 496 | 12 816 | 12 653 | 19 109 | 61 633 | 63 314 | 61 991 | 61 175 | 58 859 | 57 701 | 55 232 | 37 582 | 34 368 |
| Equity | — | — | — | — | 4 515 | 5 132 | 5 917 | 6 118 | 6 693 | 21 641 | 23 309 | 23 718 | 24 863 | 26 642 | 28 337 | 29 928 | 13 850 | 14 332 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 5 989 | 6 241 | 6 420 | 6 126 | 24 237 | 34 237 | 37 537 | 36 246 | 31 596 | 28 956 | 24 683 | 22 900 | 17 700 |
| Short-term debt | 0 | 0 | 0 | 0 | 1 372 | 375 | 658 | 115 | 6 291 | 15 755 | 5 768 | 736 | 66 | 621 | 408 | 621 | 832 | 2 336 |
| Total debt | 0 | 0 | 0 | 0 | 5 019 | 6 364 | 6 899 | 6 535 | 12 416 | 39 992 | 40 005 | 38 273 | 36 312 | 32 216 | 29 364 | 25 305 | 23 732 | 20 036 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DC Deputy Member | Deputy Member | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Magnolia System As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Dorthe Christina Bjoner | Deputy Member | 0 companies |
| Ivar Jørgen Bjoner | Chairman | 0 companies |